| Revenue | DKK 17,1M | -12% |
| EBITDA | DKK 1,7M | -15% |
| Net profit | DKK 228K | -15% |
| Total assets | DKK 17,2M | +3% |
| Equity | DKK 6,2M | +4% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.433 | 21.661 | 20.162 | 19.520 | 17.115 |
| Staff expenses | -18.996 | -18.350 | -17.431 | -17.526 | -15.411 |
| EBITDA | 4.437 | 3.312 | 2.731 | 1.995 | 1.704 |
| Depreciation & amort. | -2.273 | -2.463 | -2.310 | -1.867 | -1.382 |
| EBIT | 2.165 | 849 | 421 | 128 | 323 |
| Net financials | 222 | 43 | 64 | 187 | -62 |
| Profit before tax | 2.386 | 891 | 485 | 314 | 261 |
| Tax | 533 | 206 | 85 | 48 | 33 |
| Net profit | 1.853 | 685 | 400 | 267 | 228 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.036 | 19.060 | 22.725 | 16.774 | 17.234 |
| Equity | 8.099 | 8.285 | 5.684 | 5.951 | 6.179 |
| Long-term debt | 1.674 | 1.677 | 1.647 | 1.698 | 3.056 |
| Short-term debt | 10.063 | 7.873 | 14.618 | 9.124 | 7.169 |
| Total debt | 11.737 | 9.551 | 16.265 | 10.823 | 10.225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 1986 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1986 | |
| Board of Directors | 1986 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2002 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nielsen | Management | 0 companies |
| Ole Nielsen | Chairman | 0 companies |
| Thomas Nielsen | Board of Directors | 0 companies |