| Revenue | DKK 0 | — |
| EBITDA | DKK -108K | -11% |
| Net profit | DKK 5,5M | +3% |
| Total assets | DKK 53,5M | +3% |
| Equity | DKK 50,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -6 | -9 | 26.859 | 27.255 | 26.157 | 23.903 | -79 | -86 | -95 | -97 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -19.181 | -20.021 | -20.511 | -19.283 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -6 | -9 | 7.678 | 7.234 | 5.643 | 4.621 | -79 | -86 | -95 | -97 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.372 | -1.426 | -1.550 | -1.594 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -6 | -9 | 6.306 | 5.809 | 4.093 | 3.027 | -79 | -86 | -95 | -97 | -108 |
| Net financials | 3.627 | 4.019 | 2.373 | 5.618 | 5.653 | -131 | 169 | 576 | 156 | 3.217 | -92 | 5.115 | 6.147 | 5.867 |
| Profit before tax | 3.622 | 4.011 | 2.367 | 5.612 | 5.644 | 6.175 | 5.978 | 4.669 | 3.183 | 3.138 | -178 | 5.019 | 6.050 | 5.759 |
| Tax | 39 | 20 | 30 | 87 | 78 | 1.374 | 1.188 | 1.042 | 722 | 485 | -992 | 354 | 681 | 235 |
| Net profit | 3.583 | 3.991 | 2.337 | 5.524 | 5.566 | 4.800 | 4.790 | 3.627 | 2.462 | 2.653 | 814 | 4.666 | 5.369 | 5.524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.235 | 20.002 | 21.969 | 24.817 | 28.970 | 48.354 | 54.079 | 53.085 | 53.324 | 43.232 | 45.109 | 48.987 | 51.994 | 53.493 |
| Equity | 13.651 | 16.842 | 18.379 | 23.904 | 28.669 | 32.670 | 36.259 | 38.887 | 40.348 | 42.001 | 41.315 | 44.481 | 48.351 | 50.875 |
| Long-term debt | 612 | 1.233 | 925 | 0 | 0 | 5.568 | 5.176 | 4.862 | 4.768 | 0 | 0 | 0 | 1.343 | 1.114 |
| Short-term debt | 1.972 | 1.926 | 2.665 | 296 | 300 | 9.308 | 11.748 | 8.316 | 7.108 | 1.231 | 3.794 | 4.506 | 2.300 | 1.503 |
| Total debt | 2.584 | 3.159 | 3.590 | 296 | 300 | 14.875 | 16.924 | 13.178 | 11.876 | 1.231 | 3.794 | 4.506 | 3.643 | 2.617 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2026 | |
| Individual | 33.3% | 0.0% | 2026 | |
| Individual | 5.0% | 50.0% | 2026 | |
| Individual | 5.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|