| Revenue | DKK 261K | +8% |
| EBITDA | DKK 261K | +8% |
| Net profit | DKK 171K | +8% |
| Total assets | DKK 5,1M | +1% |
| Equity | DKK 3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 275 | 337 | 260 | 264 | 299 | 295 | 290 | 275 | 302 | 283 | 241 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 236 | 246 | 1.337 | 660 | 264 | 399 | 295 | 290 | 575 | 302 | 283 | 241 | 261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 236 | 246 | 1.337 | 660 | 264 | 399 | 295 | 290 | 575 | 302 | 283 | 241 | 261 |
| Net financials | -55 | -48 | -112 | -53 | -45 | -44 | -41 | -29 | -26 | -28 | -38 | -37 | -41 |
| Profit before tax | 181 | 198 | 1.225 | 607 | 220 | 356 | 254 | 261 | 549 | 273 | 245 | 204 | 220 |
| Tax | 44 | 44 | 239 | 134 | 48 | 78 | 56 | 57 | 121 | 60 | 54 | 45 | 48 |
| Net profit | 137 | 154 | 986 | 473 | 171 | 277 | 198 | 204 | 429 | 213 | 191 | 159 | 171 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.277 | 3.331 | 4.262 | 4.778 | 4.840 | 5.302 | 5.254 | 5.405 | 5.771 | 5.870 | 5.093 | 5.105 | 5.135 |
| Equity | 478 | 480 | 1.466 | 1.939 | 2.110 | 2.388 | 2.586 | 2.790 | 3.218 | 3.431 | 2.622 | 2.781 | 2.953 |
| Long-term debt | 2.410 | 2.410 | 2.321 | 2.244 | 2.154 | 2.089 | 2.009 | 1.924 | 1.832 | 1.756 | 1.676 | 1.600 | 1.515 |
| Short-term debt | 219 | 272 | 124 | 151 | 129 | 355 | 186 | 217 | 177 | 137 | 248 | 175 | 117 |
| Total debt | 2.629 | 2.682 | 2.446 | 2.395 | 2.283 | 2.444 | 2.195 | 2.141 | 2.010 | 1.893 | 1.924 | 1.775 | 1.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Founder | Founder | 2003 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PC | Audit | 2009 | — | — |
VL Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestertoft ApS | Company | 100.0% | 100.0% | 2017 |
PRO SERVICE, IKAST II ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Stoklund Strøm | Founder | 0 companies |
| Bjarne Søndergaard Vestertoft | Chief Executive Officer | 0 companies |
| Peder Christian Pedersen | Audit | 0 companies |
| Verner Lynge Jensen | Founder | 0 companies |