| Revenue | DKK -41K | +92% |
| EBITDA | DKK -41K | -92% |
| Net profit | DKK 635K | -24% |
| Total assets | DKK 14,1M | +5% |
| Equity | DKK 13,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 3 | 0 | -24 | -17 | -17 | -17 | -17 | -17 | -18 | -21 | -21 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 231 | 3 | 0 | 77 | -17 | -17 | -17 | -17 | -17 | -18 | -21 | -21 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | 3 | 0 | 26 | -17 | -17 | -17 | -17 | -17 | -18 | -21 | -21 | -41 |
| Net financials | -894 | 1.432 | 1.963 | 1.368 | -940 | 1.172 | -1.341 | 1.258 | 320 | 1.777 | -770 | 1.113 | 926 |
| Profit before tax | -663 | 1.434 | 1.964 | 1.394 | -957 | 1.155 | -1.358 | 1.241 | 302 | 1.759 | -792 | 1.091 | 885 |
| Tax | -134 | 358 | 482 | 376 | -202 | 257 | -276 | 275 | 91 | 389 | -128 | 260 | 250 |
| Net profit | -529 | 1.076 | 1.481 | 1.018 | -756 | 899 | -1.081 | 966 | 211 | 1.369 | -664 | 831 | 635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.739 | 0 | 0 | 0 | 11.662 | 12.457 | 11.270 | 12.128 | 12.282 | 13.875 | 12.707 | 13.479 | 14.097 |
| Equity | 9.636 | 0 | 0 | 0 | 11.655 | 12.451 | 11.263 | 12.121 | 12.222 | 13.478 | 12.700 | 13.414 | 13.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -103 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 60 | 396 | 7 | 66 | 171 |
| Total debt | -103 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 60 | 396 | 7 | 66 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Burholt | Audit | 0 companies |