| Revenue | DKK -19K | +3% |
| EBITDA | DKK -19K | -3% |
| Net profit | DKK -1,7M | -14% |
| Total assets | DKK 12,6M | -18% |
| Equity | DKK 9,4M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 123 | -750 | 371 | -8 | -12 | -3 | -4 | -10 | -34 | -39 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -8 | 19 | -10 | -8 | -12 | -3 | -4 | -10 | -34 | -39 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -8 | 19 | -10 | -8 | -12 | -3 | -4 | -10 | -34 | -39 | -19 | -19 |
| Net financials | 370 | 91 | -818 | 310 | 722 | -1.294 | -353 | 1.265 | 464 | 8.863 | 1.599 | -1.565 | -1.834 |
| Profit before tax | 367 | 84 | -84 | 300 | 714 | -1.306 | -356 | 1.261 | 454 | 8.829 | 1.560 | -1.584 | -1.854 |
| Tax | -7 | -10 | 17 | -15 | -11 | -24 | 26 | -0 | -3 | -24 | -125 | -61 | -125 |
| Net profit | 373 | 94 | -816 | 315 | 726 | -1.282 | -382 | 1.261 | 457 | 8.853 | 1.685 | -1.523 | -1.729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 1.664 | 1.207 | 696 | 1.498 | 949 | 1.516 | 3.031 | 9.280 | 11.953 | 13.763 | 15.269 | 12.560 |
| Equity | -61 | 33 | -784 | -468 | 257 | -1.025 | -1.407 | -145 | 2.707 | 11.446 | 12.817 | 11.176 | 9.447 |
| Long-term debt | 0 | 530 | 956 | 835 | 744 | 547 | 1.000 | 1.500 | 4.844 | 0 | 0 | 3.075 | 2.845 |
| Short-term debt | 627 | 1.102 | 1.034 | 330 | 496 | 1.426 | 1.923 | 1.676 | 1.730 | 507 | 947 | 1.018 | 268 |
| Total debt | 627 | 1.632 | 1.990 | 1.164 | 1.240 | 1.974 | 2.923 | 3.176 | 6.574 | 507 | 947 | 4.093 | 3.114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|