| Revenue | DKK -18K | -24% |
| EBITDA | DKK -158K | +9% |
| Net profit | DKK 701K | +22% |
| Total assets | DKK 14,1M | +5% |
| Equity | DKK 14M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -13 | -12 | -14 | -40 | -97 | -49 | -31 | -50 | -34 | -24 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -108 | -0 | -130 | -132 | -150 | -140 |
| EBITDA | -12 | -12 | -13 | -12 | -14 | -40 | -99 | -157 | -31 | -180 | -167 | -174 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -13 | -12 | -14 | -40 | -99 | -157 | -31 | -180 | -167 | -174 | -158 |
| Net financials | 685 | 652 | 1.161 | 780 | 830 | 354 | -834 | 1.276 | 161 | 1.157 | -1.803 | 904 | 1.056 |
| Profit before tax | 672 | 640 | 1.148 | 768 | 817 | 314 | -933 | 1.119 | 130 | 976 | -1.970 | 731 | 898 |
| Tax | 63 | 54 | 44 | 50 | 47 | 59 | -0 | 72 | 69 | 215 | -431 | 159 | 197 |
| Net profit | 609 | 586 | 1.104 | 717 | 770 | 255 | -933 | 1.048 | 61 | 762 | -1.539 | 572 | 701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.620 | 11.582 | 12.769 | 13.337 | 14.032 | 15.206 | 12.913 | 13.885 | 13.801 | 14.506 | 12.998 | 13.424 | 14.108 |
| Equity | 10.967 | 11.456 | 12.462 | 13.079 | 13.747 | 13.899 | 12.860 | 13.808 | 13.759 | 14.464 | 12.868 | 13.381 | 14.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 653 | 126 | 308 | 258 | 285 | 1.307 | 53 | 77 | 43 | 43 | 130 | 43 | 87 |
| Total debt | 653 | 126 | 308 | 258 | 285 | 1.307 | 53 | 77 | 43 | 43 | 130 | 43 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Management | 0 companies |