| Revenue | DKK -81K | -115% |
| EBITDA | DKK -81K | -164% |
| Net profit | DKK 94K | +64% |
| Total assets | DKK 15M | -1% |
| Equity | DKK 12,7M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.374 | 4.464 | 4.187 | 2.824 | 1.995 | 2.376 | 2.254 | 2.368 | 739 | 552 | 646 | 766 | 539 | -81 |
| Staff expenses | -949 | -1.181 | -1.225 | -13 | -16 | -0 | -0 | -0 | -275 | -298 | -393 | -448 | -412 | -0 |
| EBITDA | 3.091 | 1.296 | 217 | 865 | 1.991 | 2.389 | 2.292 | 2.368 | 464 | 254 | 253 | 317 | 127 | -81 |
| Depreciation & amort. | 55 | -25 | -25 | -24 | -23 | -10 | -10 | -11 | -16 | -9 | -9 | -9 | -7 | -0 |
| EBIT | 3.036 | 1.271 | 192 | 841 | 1.968 | 2.379 | 2.282 | 2.356 | 448 | 245 | 244 | 308 | 120 | -81 |
| Net financials | -391 | -347 | -169 | -111 | -139 | -72 | -29 | -23 | -28 | -60 | -42 | -38 | -47 | -52 |
| Profit before tax | 2.645 | 924 | 23 | 730 | 1.829 | 2.306 | 2.252 | 2.333 | 420 | 185 | 201 | 270 | 73 | -133 |
| Tax | 657 | 259 | 18 | 145 | 417 | 503 | 479 | 514 | 95 | 41 | 45 | 60 | 16 | -227 |
| Net profit | 1.989 | 665 | 6 | 585 | 1.412 | 1.803 | 1.773 | 1.819 | 325 | 144 | 157 | 211 | 57 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.238 | 20.688 | 18.846 | 17.422 | 16.707 | 14.796 | 14.540 | 15.313 | 14.386 | 14.802 | 14.515 | 15.191 | 15.180 | 14.977 |
| Equity | 8.912 | 9.577 | 9.582 | 10.167 | 11.579 | 10.382 | 10.655 | 11.724 | 12.049 | 12.193 | 12.349 | 12.560 | 12.618 | 12.712 |
| Long-term debt | 8.831 | 7.443 | 6.004 | 4.613 | 3.951 | 2.920 | 2.162 | 1.596 | 353 | 233 | 230 | 297 | 194 | 0 |
| Short-term debt | 2.178 | 2.581 | 2.659 | 2.323 | 749 | 986 | 1.139 | 1.323 | 1.230 | 1.581 | 1.096 | 1.434 | 1.454 | 2.264 |
| Total debt | 11.010 | 10.023 | 8.663 | 6.936 | 4.699 | 3.905 | 3.300 | 2.919 | 1.584 | 1.814 | 1.326 | 1.732 | 1.648 | 2.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIDTHJOF ENTERTAINMENT ApS | Company | 25.0% | 25.0% | 2015 |
T-HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
LUSTRUP ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ronnie Haarup Hagner Fridthjof | Management | 0 companies |
| Toke Rude Trangbæk | Board of Directors | 0 companies |
| Henrik Juul | Board of Directors | 0 companies |
| Jan Duckert | Chairman | 0 companies |
| Rasmus Heide Ejersbo | Board of Directors | 0 companies |