| Revenue | DKK 320,8M | +16% |
| EBITDA | DKK 290,8M | -24% |
| Net profit | DKK 296,9M | -24% |
| Total assets | DKK 7,5B | +7% |
| Equity | DKK 3,7B | +11% |
| Employees | 126 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.794.074 | 8.291.948 | 10.589.292 | 10.607.738 | 10.740.326 | 11.351.030 | 14.188.793 | 202.235 | 202.340 | 227.810 | 275.632 | 320.823 |
| Staff expenses | -4.987.453 | -5.361.506 | -6.872.249 | -7.005.177 | -7.089.537 | -7.439.840 | -8.588.757 | -143.809 | -137.080 | -161.940 | -162.995 | -164.301 |
| EBITDA | 508.626 | 515.443 | 324.207 | 695.936 | 819.039 | 677.796 | 763.004 | 88.866 | 314.780 | 364.726 | 381.538 | 290.816 |
| Depreciation & amort. | -221.458 | -228.759 | -177.500 | -373.365 | 377.963 | -359.893 | -421.895 | -2.596 | -2.592 | -1.009 | -0 | -0 |
| EBIT | 287.168 | 286.684 | 146.707 | 322.571 | 441.076 | 317.903 | 341.109 | 86.270 | 312.188 | 363.717 | 381.538 | 290.816 |
| Net financials | 177.071 | -20.832 | 84.658 | 19.390 | -113.989 | 54.534 | -21.197 | 208.034 | 356.276 | 460.384 | 444.788 | 318.646 |
| Profit before tax | 252.282 | 265.148 | 222.610 | 341.961 | 307.780 | 360.769 | 307.854 | 107.849 | 321.489 | 383.165 | 386.184 | 296.935 |
| Tax | 109.218 | 100.695 | 146.335 | 165.043 | 161.724 | 122.926 | 135.908 | -21.254 | 6.373 | -5.582 | -4.049 | 70 |
| Net profit | 143.064 | 164.453 | 76.275 | 176.918 | 146.056 | 237.843 | 171.946 | 129.103 | 315.116 | 388.747 | 390.233 | 296.865 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.289.487 | 5.381.336 | 6.837.518 | 6.383.815 | 6.412.608 | 7.566.333 | 8.748.849 | 5.803.943 | 5.890.434 | 6.345.275 | 7.058.818 | 7.546.822 |
| Equity | 1.699.766 | 1.856.311 | 2.109.682 | 2.162.348 | 2.180.105 | 2.350.615 | 2.541.394 | 2.448.851 | 2.917.629 | 3.205.135 | 3.376.187 | 3.740.367 |
| Long-term debt | 124.494 | 864.801 | 1.223.997 | 798.137 | 305.357 | 1.406.269 | 1.190.953 | 845.851 | 148.498 | 245.891 | 557.488 | 407.702 |
| Short-term debt | 2.267.974 | 2.359.875 | 3.177.781 | 3.156.157 | 3.644.580 | 3.536.965 | 4.728.229 | 2.509.241 | 2.821.493 | 2.879.790 | 3.124.554 | 3.384.952 |
| Total debt | 2.392.468 | 3.224.676 | 4.401.778 | 3.954.294 | 3.949.937 | 4.943.234 | 5.919.182 | 3.355.092 | 2.969.991 | 3.125.681 | 3.682.042 | 3.792.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy | Deputy | 2020 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PV Management | Management | 2003 | — | — |
MO Management | Management | 2015 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SM Deputy | Deputy | 2024 | — | — |
MS Management | Management | 2018 | — | — |
ER Deputy | Deputy | 2024 | — | — |
MT Management | Management | 2021 | — | — |
MR Management | Management | 2008 | — | — |
ST Deputy | Deputy | 2012 | — | — |
MJ Management | Management | 2021 | — | — |
CM Deputy | Deputy | 2020 | — | — |
PH Management | Management | 2021 | — | — |
SK Management | Management | 2005 | — | — |
KM Deputy | Deputy | 2004 | — | — |
IB | Deputy | 2012 | — | — |
BN Deputy | Deputy | 2016 | — | — |
SH Management | Management | 2008 | — | — |
JC | Deputy | 2008 | — | — |
JB Management | Management | 2024 | — | — |
HM Management | Management | 2018 | — | — |
BW Management | Management | 2007 | — | — |
EC Management | Management | 2025 | — | — |
KA Management | Management | 2010 | — | — |
ST Management | Management | 2015 | — | — |
BH Deputy | Deputy | 2008 | — | — |
LT Management | Management | 2022 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SK Management | Management | 2005 | — | — |
OK Deputy | Deputy | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAMBØLL FONDEN | Company | 90.0% | 90.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bülow | Deputy | 0 companies |
| Flemming Bligaard Pedersen | Chief Executive Officer | 0 companies |
| Per Valter Leopoldsson | Management | 0 companies |
| Markku Olavi Moilanen | Management | 0 companies |
| Jens-Peter Saul | Chief Executive Officer | 0 companies |
| Søren Mikkel Berg | Deputy | 0 companies |
| Marianne Sørensen Henriksen | Management | 0 companies |
| Eva Ravn Nielsen | Deputy | 0 companies |
| Michael Thorndahl Simmelsgaard | Management | 0 companies |
| Michael Rosenvold | Management | 0 companies |
| Søren Thomas Brøndum | Deputy | 0 companies |
| Mathew John Riley | Management | 0 companies |
| Charlotte Møller | Deputy | 0 companies |
| Peter Heymann Andersen | Management | 0 companies |
| Sari Kristiina Kaikkonen | Management | 0 companies |
| Karen Marie Pagh Nielsen | Deputy | 0 companies |
| Inge Birkegaard Damsgaard | Deputy | 0 companies |
| Bjørn Nordgaard Lassen | Deputy | 0 companies |
| Søren Holm Johansen | Management | 0 companies |
| Jens Christian Helbech Hede | Deputy | 0 companies |
| Jacob Bak Skovhus | Management | 0 companies |
| Hilde Merete Tonne | Management | 0 companies |
| Beate Wegger Bentzen | Management | 0 companies |
| Eva Christiane Kienle | Management | 0 companies |
| Knut Akselvoll | Management | 0 companies |
| Stephen Tracy Washburn | Management | 0 companies |
| Brian Hauge Nielsen | Deputy | 0 companies |
| Lone Tvis Kallestrup | Management | 0 companies |
| Christian Schelde Jensby | Chief Executive Officer | 0 companies |
| Sari Kristiina Kaikkonen | Management | 0 companies |
| Ole Kiilerich | Deputy | 0 companies |
| Minna Korkeaoja | Board of Directors | 0 companies |
| Thomas Lyng Johannessen | Board of Directors | 0 companies |
| Thomas Gregers Honore | Board of Directors | 0 companies |
| Lieve Cecile A. Declercq | Board of Directors | 0 companies |
| Thomas Peider Hofman-Bang | Board of Directors | 0 companies |
| Joan Hee Roldsgaard Toft | Board of Directors | 0 companies |
| Sten Scheibye | Board of Directors | 0 companies |
| Merete Helene Eldrup | Board of Directors | 0 companies |
| Thomas Krogh | Board of Directors | 0 companies |
| Michael Uhrlund Staunstrup | Board of Directors | 0 companies |
| Tarek Kim El Barky | Board of Directors | 0 companies |
| Steen Christensen | Board of Directors | 0 companies |
| Flemming Jørgen Koch | Board of Directors | 0 companies |
| Kirsten Fjord Skouby | Board of Directors | 0 companies |
| Nina Udnes Tronstad | Board of Directors | 0 companies |
| Jon Ole Drangsholt Jacobsen | Board of Directors | 0 companies |
| Ejvind Jørgensen | Board of Directors | 0 companies |
| Mette Thiel | Board of Directors | 0 companies |
| Jon Jacobsen | Board of Directors | 0 companies |
| Anders Rytter | Board of Directors | 0 companies |
| Peter Molzen | Chairman | 0 companies |
| Jeff Olsen Gravenhorst | Chairman | 0 companies |
| Mette Louise Kaagaard | Board of Directors | 0 companies |
| Christian Buhl | Board of Directors | 0 companies |
| Helle Østegaard Kristiansen | Deputy Chairman | 0 companies |
| Lars-Ove Håkansson | Deputy Chairman | 0 companies |
| Anne Broeng | Board of Directors | 0 companies |
| Peter Højland | Chairman | 0 companies |
| Alun Hughes Griffiths | Board of Directors | 0 companies |
| Michael Betto Vibe Fiorini | Chairman | 0 companies |
| Øyvind Isaksen | Board of Directors | 0 companies |
| Per Rindom Nielsen | Board of Directors | 0 companies |
| Steen Nørbæk Madsen | Board of Directors | 0 companies |
| Claus Michael Valentin Hemmingsen | Chairman | 0 companies |
| Jon Bøgelund Mortensen | Board of Directors | 0 companies |
| Niels Harald de Coninck-Smith | Board of Directors | 0 companies |
| Helene Bekker | Board of Directors | 0 companies |
| Jørgen Huno Rasmussen | Deputy Chairman | 0 companies |