| Revenue | DKK 0 | — |
| EBITDA | DKK -59K | -75% |
| Net profit | DKK 4,4M | +47% |
| Total assets | DKK 34,6M | +8% |
| Equity | DKK 33,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -16 | -66 | -238 | -41 | -15 | -16 | -15 | -16 | -17 | -26 | -33 | -34 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -16 | -66 | -238 | -41 | -15 | -16 | -15 | -16 | -17 | -26 | -33 | -34 | -59 |
| Net financials | 1.035 | 1.285 | 1.939 | 1.394 | 1.727 | 2.562 | 2.247 | 2.275 | 2.457 | 8.252 | 2.487 | 2.439 | 3.058 | 4.926 |
| Profit before tax | 1.016 | 1.269 | 1.925 | 1.378 | 1.712 | 2.547 | 2.231 | 2.260 | 2.441 | 8.234 | 2.461 | 2.406 | 3.024 | 4.866 |
| Tax | -0 | 46 | -0 | -0 | -0 | 192 | 46 | 120 | 22 | 1.260 | -291 | -399 | 32 | 479 |
| Net profit | 999 | 1.224 | 1.873 | 1.156 | 1.686 | 2.355 | 2.185 | 2.140 | 2.419 | 6.975 | 2.753 | 2.806 | 2.993 | 4.387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.857 | 7.306 | 10.311 | 12.096 | 16.250 | 17.985 | 19.815 | 20.057 | 22.343 | 33.586 | 35.475 | 35.296 | 31.924 | 34.576 |
| Equity | 5.021 | 6.144 | 7.917 | 9.023 | 10.659 | 12.964 | 15.099 | 17.189 | 19.558 | 26.483 | 29.186 | 31.941 | 31.384 | 33.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.836 | 1.162 | 2.394 | 3.074 | 5.591 | 5.021 | 4.715 | 2.869 | 2.785 | 7.103 | 6.289 | 3.354 | 540 | 1.205 |
| Total debt | 1.836 | 1.162 | 2.394 | 3.074 | 5.591 | 5.021 | 4.715 | 2.869 | 2.785 | 7.103 | 6.289 | 3.354 | 540 | 1.205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|