| Revenue | DKK 303K | +27% |
| EBITDA | DKK 303K | +27% |
| Net profit | DKK 225K | -21% |
| Total assets | DKK 571K | +12% |
| Equity | DKK 480K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.397 | 1.085 | 569 | 929 | 689 | 762 | 732 | 437 | 150 | 238 | 303 |
| Staff expenses | -180 | -5 | -0 | -324 | -285 | -180 | -164 | -205 | -1 | -0 | -0 |
| EBITDA | 1.001 | 1.015 | 436 | 333 | 404 | 582 | 568 | 232 | 149 | 238 | 303 |
| Depreciation & amort. | 769 | -821 | -576 | -459 | -334 | -290 | -313 | -45 | -53 | -17 | -13 |
| EBIT | 232 | 194 | -140 | -126 | 70 | 292 | 254 | 188 | 97 | 221 | 290 |
| Net financials | -11 | -25 | 0 | 19 | 6 | -3 | -5 | -5 | -2 | 2 | -1 |
| Profit before tax | 221 | 169 | -140 | -106 | 76 | 289 | 250 | 183 | 94 | 223 | 289 |
| Tax | 44 | 15 | 0 | 42 | 17 | 64 | 55 | 179 | -5 | -63 | 64 |
| Net profit | 177 | 154 | -140 | -149 | 59 | 225 | 195 | 4 | 100 | 287 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.865 | 3.521 | 2.360 | 2.555 | 2.254 | 2.732 | 2.637 | 1.331 | 402 | 508 | 571 |
| Equity | 2.155 | 2.309 | 2.168 | 2.020 | 2.079 | 2.305 | 2.499 | 803 | 268 | 454 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 1.212 | 192 | 535 | 175 | 427 | 137 | 528 | 134 | 53 | 92 |
| Total debt | 711 | 1.212 | 192 | 535 | 175 | 427 | 137 | 528 | 134 | 53 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2005 | — | — |
RH Management | Management | 2003 | — | — |
RH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK FILM A/S | Company | 25.0% | 25.0% | 2015 |
FRIDTHJOF ENTERTAINMENT ApS | Company | 50.0% | 50.0% | 2019 |
FRIDTHJOF FILM ApS | Company | 50.0% | 50.0% | 2019 |
T-HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
LUSTRUP ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Rude Trangbæk | Management | 0 companies |
| Ronnie Haarup Hagner Fridthjof | Management | 0 companies |
| Rasmus Heide Ejersbo | Management | 0 companies |
| Henrik Juul | Board of Directors | 0 companies |
| Jan Duckert | Board of Directors | 0 companies |