| Revenue | DKK 937K | +42% |
| EBITDA | DKK -91K | +76% |
| Net profit | DKK -560K | -16% |
| Total assets | DKK 5M | -22% |
| Equity | DKK 59K | -90% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.344 | 2.528 | 724 | 658 | 937 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 309 | 1.593 | -193 | -386 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 309 | 1.593 | -193 | -386 | -91 |
| Net financials | -224 | -170 | -144 | -226 | -194 |
| Profit before tax | 85 | 1.423 | -337 | -612 | -285 |
| Tax | 26 | 331 | -73 | -129 | 275 |
| Net profit | 59 | 1.092 | -264 | -483 | -560 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 8.662 | 7.143 | 6.189 | 6.411 | 5.018 |
| Equity | 687 | 1.779 | 1.102 | 619 | 59 |
| Long-term debt | 1.595 | 1.242 | 1.734 | 1.262 | 1.040 |
| Short-term debt | 6.380 | 4.038 | 3.342 | 4.531 | 3.763 |
| Total debt | 7.975 | 5.280 | 5.076 | 5.793 | 4.803 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
DH Management | Management | 2009 – 2019 |
PN Management | Management | 2009 – 2019 |
HB Management | Management | 2003 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2009 – 2019 | |
| Chairman | 2003 – 2007 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Horup-Ølund | Management | 0 companies |
| Per Nørgaard | Management | 0 companies |
| Helle Birgitte Rasmussen | Management | 0 companies |
| Jette Nørgaard | Board of Directors | 0 companies |
| Henrik Talbro | Chairman | 0 companies |
| Michael Christian Pedersen | Board of Directors | 0 companies |
| Bendt Rasmussen | Board of Directors | 0 companies |
| Andreas Gregers Horup Bøgelund | Board of Directors | 0 companies |
| Jan Gregers Horup | Board of Directors | 0 companies |
| Michael Gregers Horup Skøtt | Board of Directors | 0 companies |
| Troels Ydse Prehn Nørgaard | Board of Directors | 0 companies |
| Søren Christian Krogsløkke Pedersen | Board of Directors | 0 companies |