| Revenue | DKK -52K | — |
| EBITDA | DKK -54K | -115% |
| Net profit | DKK 627K | +63% |
| Total assets | DKK 5,8M | +10% |
| Equity | DKK 5,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 181 | -386 | -158 | -226 | 419 | — | — | — | — | — | — | — | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -213 | 177 | 381 | 153 | 222 | 412 | 784 | 508 | 479 | 650 | 360 | 183 | 348 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -213 | 177 | 381 | 153 | 222 | 412 | 784 | 508 | 479 | 650 | 360 | 183 | 348 | -54 |
| Net financials | 262 | 65 | 46 | 107 | -34 | 61 | 820 | 525 | 502 | 774 | 316 | 249 | 418 | 699 |
| Profit before tax | 49 | 242 | 427 | 260 | 188 | 473 | 809 | 518 | 491 | 734 | 301 | 236 | 385 | 645 |
| Tax | 0 | 14 | 9 | 21 | -8 | 30 | -16 | 0 | 1 | 10 | -16 | 9 | 1 | 18 |
| Net profit | 48 | 227 | 418 | 239 | 195 | 443 | 825 | 517 | 491 | 724 | 317 | 227 | 384 | 627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 2.260 | 2.636 | 2.833 | 2.954 | 3.335 | 4.131 | 4.226 | 4.447 | 4.978 | 4.976 | 4.985 | 5.210 | 5.750 |
| Equity | — | 2.197 | 2.565 | 2.755 | 2.850 | 3.293 | 3.918 | 4.085 | 4.326 | 4.800 | 4.917 | 4.944 | 5.127 | 5.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 150 |
| Short-term debt | 4 | 63 | 71 | 78 | 104 | 42 | 213 | 141 | 121 | 179 | 58 | 41 | 9 | 46 |
| Total debt | 4 | 63 | 71 | 78 | 104 | 42 | 213 | 141 | 121 | 179 | 58 | 41 | 83 | 196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|