| Revenue | DKK 334K | +517% |
| EBITDA | DKK 303K | +459% |
| Net profit | DKK 13K | -96% |
| Total assets | DKK 12,1M | +0% |
| Equity | DKK 11,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 753 | 872 | 1.206 | — | 313 | 92 | 131 | 328 | 441 | 434 | 655 | 54 | 334 |
| Staff expenses | -0 | -509 | -899 | -653 | -43 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -31 |
| EBITDA | 753 | 363 | 307 | 669 | 269 | 86 | 131 | 328 | 441 | 434 | 655 | 54 | 303 |
| Depreciation & amort. | -0 | -0 | 52 | -125 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 |
| EBIT | 753 | 363 | 255 | 544 | 196 | 86 | 131 | 328 | 441 | 434 | 655 | 54 | 281 |
| Net financials | -456 | -99 | -169 | -161 | 19 | 450 | 385 | 1.935 | 148 | -191 | 9.658 | 351 | -263 |
| Profit before tax | 297 | 264 | 86 | 383 | 215 | 536 | 516 | 2.263 | 589 | 243 | 10.313 | 405 | 19 |
| Tax | -0 | -338 | 30 | 88 | 10 | 211 | -0 | -0 | -0 | 8 | 405 | 93 | 6 |
| Net profit | 297 | 602 | 56 | 295 | 205 | 325 | 516 | 2.263 | 589 | 235 | 9.908 | 312 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.735 | 5.909 | 6.323 | 6.072 | 5.749 | 5.488 | 5.475 | 7.257 | 7.760 | 7.885 | 16.365 | 12.189 | 12.138 |
| Equity | 1.788 | 2.390 | 2.349 | 2.544 | 2.648 | 2.766 | 3.176 | 5.332 | 5.810 | 5.931 | 15.725 | 11.919 | 11.809 |
| Long-term debt | 1.281 | 1.329 | 0 | 1.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.666 | 2.190 | 3.974 | 2.101 | 3.101 | 2.722 | 2.299 | 1.926 | 1.951 | 1.954 | 640 | 270 | 323 |
| Total debt | 3.947 | 3.519 | 3.974 | 3.528 | 3.101 | 2.722 | 2.299 | 1.926 | 1.951 | 1.954 | 640 | 270 | 323 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Sille June Andreasen | Board of Directors | 0 companies |
| Jens Schak Andreasen | Board of Directors | 0 companies |
| Bent Andreasen | Board of Directors | 0 companies |
| Karen Margrethe Christiansen | Board of Directors | 0 companies |
| Marian June Andreasen | Board of Directors | 0 companies |