Riskpilot← Back to searchSign inGet full accessSCAFFLOGIC ApS
APSActiveCVR 10161657Kumlehusvej 4Computer programming activities · NACE 6210Est. 2003— employees
Revenue 2024
DKK 108K
-77% vs 2023
EBITDA margin
-10.5%
-102% vs 2023
Equity ratio
-3137.2%
Financial strength
Net profit 2024
DKK -40K
-108% vs 2023
| Revenue | DKK 108K | -77% |
| EBITDA | DKK -11K | -102% |
| Net profit | DKK -40K | -108% |
| Total assets | DKK 32K | -81% |
| Equity | DKK -1M | -4% |
| Employees | — | — |
Legal name
SCAFFLOGIC ApS
CVR number
10161657
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
19. december 2003
Share capital
DKK 2.547.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Company purpose
Selskabets formål er at beskæftige sig med udvikling og salg af software, handel, investering og finansiering samt hermed beslægtet virksomhed.
Address
Kumlehusvej 4
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 286 | 4 | 216 | 94 | 104 | 128 | 23 | 887 | 637 | 512 | 482 | 108 |
| Staff expenses | -180 | -137 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | 149 | -2.690 | 216 | 94 | 104 | 128 | 23 | 887 | 637 | 512 | 482 | -11 |
| Depreciation & amort. | -409 | -209 | -0 | -2.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -458 | -59 | -2.690 | -1.784 | 94 | 104 | 128 | 23 | 887 | 637 | 512 | 482 | -11 |
| Net financials | -174 | -180 | -222 | -183 | -189 | -192 | -205 | -57 | 17 | -15 | -23 | 1 | -4 |
| Profit before tax | -633 | -239 | -2.912 | -1.967 | -95 | -88 | -77 | -34 | 905 | 622 | 488 | 483 | -15 |
| Tax | -157 | -60 | 1.208 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 25 |
| Net profit | -476 | -179 | -4.120 | -1.967 | -95 | -88 | -77 | -34 | 905 | 622 | 488 | 483 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.786 | 6.728 | 2.015 | 3 | 88 | 88 | 88 | 0 | 545 | 608 | 96 | 167 | 32 |
| Equity | 3.083 | 2.904 | -3.554 | -5.521 | -5.616 | -5.703 | -5.780 | -5.814 | -4.910 | -4.288 | -1.462 | -979 | -1.019 |
| Long-term debt | 0 | 0 | 2.338 | 2.338 | 2.338 | 2.338 | 2.338 | 2.338 | 2.338 | 2.338 | 0 | 0 | 0 |
| Short-term debt | 3.702 | 3.824 | 3.231 | 3.186 | 3.366 | 3.453 | 3.531 | 3.476 | 3.117 | 2.559 | 1.558 | 1.146 | 1.051 |
| Total debt | 3.702 | 3.824 | 5.569 | 5.524 | 5.704 | 5.791 | 5.869 | 5.814 | 5.455 | 4.897 | 1.558 | 1.146 | 1.051 |
EBITDA margin
-10.5%
This company
15.8%
Market median
-166% vs market
20122024
Equity ratio
-3137.2%
This company
38.2%
Market median
-8313% vs market
20122024
Return on equity
-3997600.0%
This company
18.4%
Market median
-21726187% vs market
20122024
Net profit margin
-36.9%
This company
8.1%
Market median
-556% vs market
20122024
Asset turnover
3.34×
This company
1.12×
Market median
+198% vs market
20122024
Debt / equity
1.03×
This company
0.62×
Market median
-66% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2004 | — | — |
BH Management | Management | 2005 | — | — |
KM Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 5.0% | 5.0% | 2010 | |
HØIER HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
| Individual | 50.0% | 50.0% | 2010 | |
TOA HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
INTERCITY.DK ApS | Company | 66.7% | 66.7% | 2010 |
| Individual | 10.0% | 10.0% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SCAFFLOGIC ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hannibal David André Wedel Fléron | Management | 0 companies |
| Bo Holm Hansen | Management | 0 companies |
| Kenneth Marmetschke | Management | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Jens Palludan Rysgaard | Board of Directors | 0 companies |
| Jørgen Lynge Nielsen | Board of Directors | 0 companies |