| Revenue | DKK -38K | +0% |
| EBITDA | DKK -38K | +0% |
| Net profit | DKK 866K | +291% |
| Total assets | DKK 30,9M | -5% |
| Equity | DKK 29,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 20 | -23 | -23 | -21 | -23 | -25 | -17 | -22 | -22 | -22 | -30 | -38 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 20 | -23 | -23 | -21 | -23 | -25 | -17 | -22 | -22 | -22 | -30 | -38 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 20 | -23 | -23 | -21 | -23 | -25 | -17 | -22 | -22 | -22 | -30 | -38 | -38 |
| Net financials | 999 | -2.011 | 2.368 | 2.260 | 1.631 | 589 | 1.976 | 3.397 | 1.970 | 5.850 | 8.580 | -3.687 | 260 | 904 |
| Profit before tax | 981 | -1.464 | 2.092 | 2.007 | 1.644 | 595 | 1.991 | 3.423 | 1.948 | 5.828 | 8.558 | -3.717 | 222 | 866 |
| Tax | -0 | -0 | -0 | -0 | -33 | -17 | -21 | -17 | -17 | -18 | -19 | -0 | -0 | -0 |
| Net profit | 981 | -1.464 | 2.092 | 2.007 | 1.678 | 613 | 2.013 | 3.439 | 1.966 | 5.846 | 8.577 | -3.717 | 222 | 866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.338 | 10.286 | 12.654 | 14.917 | 13.849 | 12.959 | 15.960 | 19.958 | 20.529 | 27.887 | 38.339 | 32.158 | 32.399 | 30.872 |
| Equity | 2.623 | 4.087 | 6.178 | 8.186 | 9.863 | 9.790 | 12.690 | 16.384 | 16.705 | 23.692 | 33.077 | 28.022 | 28.244 | 29.110 |
| Long-term debt | 4.047 | -4.164 | 2.848 | 2.862 | 2.722 | 2.019 | 2.063 | 3.353 | 3.612 | 3.789 | 3.940 | 4.100 | 3.998 | 1.604 |
| Short-term debt | 3.668 | -2.035 | 3.628 | 3.870 | 1.263 | 1.149 | 1.208 | 221 | 212 | 406 | 1.321 | 36 | 157 | 158 |
| Total debt | 7.715 | -6.199 | 6.476 | 6.731 | 3.986 | 3.169 | 3.270 | 3.574 | 3.824 | 4.195 | 5.261 | 4.136 | 4.155 | 1.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ICW HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
HOLSE HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Wibroe Arndt | Management | 0 companies |
| Peter Christian Wibroe | Chairman | 0 companies |
| Ole Holse | Board of Directors | 0 companies |
| Kim Filip Andrade Harrsen | Board of Directors | 0 companies |
| Ivar Christian Wibroe | Board of Directors | 0 companies |