| Revenue | DKK -31K | -83% |
| EBITDA | DKK -31K | +83% |
| Net profit | DKK 101K | -10% |
| Total assets | DKK 4,8M | -14% |
| Equity | DKK 4,8M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 38 | 86 | 154 | -99 | 140 | 662 | -188 | -28 | -237 | 884 | -179 | -31 |
| Staff expenses | -88 | -78 | -79 | -69 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -3 | -28 | 86 | -159 | 140 | 543 | -188 | -356 | -237 | 884 | -179 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -69 | -100 | -97 | -97 | -81 | -11 | -14 | -0 | -97 | -0 |
| EBIT | -44 | -3 | -28 | 16 | -259 | 42 | 445 | -268 | -367 | -251 | 884 | -277 | -31 |
| Net financials | 172 | 354 | 205 | 426 | 229 | 300 | -645 | 280 | 982 | 849 | -444 | 407 | 163 |
| Profit before tax | 129 | 350 | 177 | 442 | -29 | 342 | -200 | 12 | 615 | 598 | 440 | 130 | 132 |
| Tax | 32 | 80 | 53 | 57 | 39 | 77 | -13 | 10 | 51 | 138 | -3 | 19 | 31 |
| Net profit | 96 | 271 | 124 | 385 | -69 | 265 | -187 | 2 | 564 | 459 | 443 | 112 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.991 | 10.405 | 10.394 | 10.767 | 11.170 | 11.300 | 10.874 | 8.609 | 9.103 | 9.120 | 9.007 | 5.589 | 4.793 |
| Equity | — | 8.588 | 8.615 | 8.900 | 8.731 | 8.892 | 8.600 | 8.494 | 8.948 | 8.907 | 8.940 | 5.552 | 4.756 |
| Long-term debt | 3.337 | 3.264 | 3.161 | 3.004 | 4.457 | 4.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 186 | 199 | 364 | 195 | 240 | 2.274 | 115 | 155 | 213 | 67 | 37 | 37 |
| Total debt | 3.496 | 3.450 | 1.779 | 1.866 | 4.652 | 4.549 | 2.274 | 115 | 155 | 213 | 67 | 37 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|