| Revenue | — | — |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK 19K | +155% |
| Total assets | DKK 372K | +11% |
| Equity | DKK -432K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -8 | -8 | -6 | -138 | 67 | — | -20 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -8 | -8 | -6 | -146 | 61 | -6 | -27 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -8 | -8 | -6 | -146 | 61 | -6 | -27 | -6 | -6 | -6 | -6 | -6 |
| Net financials | -118 | -749 | -215 | -42 | -158 | 54 | -267 | -30 | -562 | 4 | 23 | -32 | 21 |
| Profit before tax | -132 | -757 | -223 | -48 | -166 | 48 | -273 | -36 | -569 | -3 | 17 | -38 | 15 |
| Tax | -29 | -22 | -17 | -0 | 1 | -0 | -9 | 10 | -6 | -4 | -4 | -4 | -4 |
| Net profit | -102 | -735 | -207 | -48 | -167 | 48 | -264 | -47 | -563 | 1 | 21 | -34 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.109 | 2.172 | 1.847 | 1.777 | 1.361 | 1.342 | 857 | 832 | 305 | 342 | 343 | 335 | 372 |
| Equity | 1.544 | 810 | 603 | 555 | 388 | 436 | 171 | 125 | -438 | -437 | -416 | -450 | -432 |
| Long-term debt | 671 | 733 | 639 | 563 | 434 | 370 | 335 | 335 | 335 | 296 | 283 | 283 | 283 |
| Short-term debt | 894 | 629 | 605 | 659 | 539 | 536 | 350 | 372 | 408 | 484 | 476 | 503 | 522 |
| Total debt | 1.565 | 1.362 | 1.244 | 1.223 | 973 | 906 | 686 | 707 | 743 | 779 | 759 | 785 | 804 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|