| Revenue | DKK 536K | +24% |
| EBITDA | DKK 36K | +207% |
| Net profit | DKK 33K | +268% |
| Total assets | DKK 700K | +10% |
| Equity | DKK 342K | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.078 | 912 | 847 | 782 | 683 | 847 | 398 | 708 | 3.337 | 435 | 490 | 433 | 536 |
| Staff expenses | -771 | -688 | -733 | -489 | -565 | -462 | -520 | -432 | -429 | -426 | -454 | -466 | -501 |
| EBITDA | 308 | 223 | 114 | 294 | 118 | 384 | -121 | 276 | -92 | 9 | 36 | -34 | 36 |
| Depreciation & amort. | -0 | -9 | -9 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 308 | 214 | 105 | 292 | 118 | 384 | -121 | 276 | -92 | 9 | 36 | -34 | 36 |
| Net financials | 29 | 15 | 7 | 10 | 14 | 11 | 12 | 7 | 9 | 9 | 9 | 8 | 8 |
| Profit before tax | 337 | 229 | 112 | 302 | 132 | 395 | -109 | 282 | -84 | 18 | 45 | -25 | 44 |
| Tax | 110 | 57 | 28 | 71 | 29 | 87 | -24 | 62 | -18 | 4 | 10 | -5 | 10 |
| Net profit | 227 | 172 | 84 | 231 | 102 | 308 | -85 | 220 | -66 | 14 | 35 | -20 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.021 | 1.019 | 802 | 969 | 768 | 827 | 482 | 604 | 690 | 619 | 632 | 637 | 700 |
| Equity | 352 | 297 | 209 | 356 | 227 | 433 | 125 | 345 | 279 | 294 | 328 | 308 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 669 | 721 | 592 | 611 | 538 | 391 | 357 | 253 | 410 | 325 | 301 | 329 | 352 |
| Total debt | 669 | 721 | 592 | 611 | 538 | 391 | 357 | 253 | 410 | 325 | 301 | 329 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2006 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
SM Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANNICK EICKWORTH HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Eickworth | Management | 0 companies |
| Annemette Heller | Chief Executive Officer | 0 companies |
| Steen Mårtensson | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |