| Revenue | DKK -453K | +2% |
| EBITDA | DKK -695K | -1% |
| Net profit | DKK -645K | -244% |
| Total assets | DKK 9,5M | -14% |
| Equity | DKK 8,9M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -216 | -269 | -159 | -217 | -128 | -99 | -7 | -198 | -301 | -257 | -235 | -445 | -453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -244 | -242 |
| EBITDA | -1.220 | -269 | -159 | -217 | -128 | -99 | -7 | -198 | -301 | -257 | -316 | -689 | -695 |
| Depreciation & amort. | -0 | -0 | -1.375 | -0 | -0 | -66 | -66 | -66 | -76 | -0 | -0 | -0 | -0 |
| EBIT | -1.220 | -269 | -1.534 | -217 | -128 | -165 | -73 | -264 | -377 | -257 | -316 | -689 | -695 |
| Net financials | 657 | -242 | 1.819 | 2.608 | 976 | 1.451 | 936 | 1.864 | -503 | 891 | -1.706 | 1.136 | 51 |
| Profit before tax | -562 | -511 | 285 | 2.392 | 848 | 1.286 | 863 | 1.601 | -880 | 634 | -2.022 | 447 | -644 |
| Tax | 442 | 295 | 38 | 136 | -31 | 116 | -146 | 10 | 402 | 53 | 2 | -0 | 0 |
| Net profit | -1.005 | -805 | 247 | 2.256 | 879 | 1.170 | 1.009 | 1.591 | -1.281 | 582 | -2.023 | 447 | -645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.360 | 27.940 | 26.275 | 26.174 | 26.207 | 26.884 | 27.733 | 27.252 | 17.734 | 17.256 | 13.431 | 11.059 | 9.457 |
| Equity | 27.734 | 24.928 | 23.175 | 23.431 | 23.511 | 24.181 | 25.030 | 24.621 | 15.089 | 15.558 | 13.035 | 9.682 | 8.915 |
| Long-term debt | 2.600 | 2.600 | 2.600 | 2.600 | 2.600 | 2.600 | 2.600 | 2.600 | 2.504 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 411 | 500 | 143 | 97 | 104 | 103 | 32 | 141 | 1.698 | 397 | 1.377 | 542 |
| Total debt | 2.626 | 3.011 | 3.100 | 2.743 | 2.697 | 2.704 | 2.703 | 2.632 | 2.645 | 1.698 | 397 | 1.377 | 542 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Laier | Board of Directors | 0 companies |
| Jan Snogdal | Chairman | 0 companies |