| Revenue | DKK 4,4M | +60% |
| EBITDA | DKK 4M | +111% |
| Net profit | DKK -109K | +100% |
| Total assets | DKK 142,9M | +0% |
| Equity | DKK 8,5M | -27% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.655 | 6.808 | 6.592 | 6.296 | 1.958 | 4.146 | 2.778 | 4.435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -454 |
| EBITDA | 10.569 | 9.586 | -16.356 | 6.289 | 4.106 | 16.501 | -36.651 | 3.981 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 |
| EBIT | 10.569 | 9.586 | -16.356 | 6.289 | 4.106 | 16.501 | -36.651 | 3.968 |
| Net financials | -3.616 | -4.314 | -3.322 | -2.529 | -1.378 | -4.237 | -4.352 | -4.106 |
| Profit before tax | 6.952 | 5.271 | -7.681 | 3.759 | 2.728 | 12.264 | -41.003 | -138 |
| Tax | 1.738 | 1.327 | 5.999 | 863 | 658 | 2.686 | -9.006 | -29 |
| Net profit | 5.214 | 3.944 | -13.680 | 2.896 | 2.070 | 9.579 | -31.997 | -108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 151.695 | 159.141 | 137.701 | 135.830 | 164.903 | 180.059 | 143.170 | 142.936 |
| Equity | 38.968 | 42.911 | 29.231 | 32.128 | 34.198 | 43.777 | 11.779 | 8.542 |
| Long-term debt | 57.566 | 53.797 | 68.687 | 63.997 | 64.457 | 74.456 | 70.216 | 66.391 |
| Short-term debt | 42.276 | 48.221 | 31.918 | 31.515 | 57.400 | 50.294 | 58.646 | 65.504 |
| Total debt | 99.842 | 102.018 | 100.605 | 95.513 | 121.857 | 124.749 | 128.863 | 131.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2018 | — | — |
SB Management | Management | 2004 | — | — |
PB Management | Management | 2019 | — | — |
MS Management | Management | 2017 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
GB Management | Management | 2014 | — | — |
PD Management | Management | 2007 | — | — |
TV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H 60 Holding ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Von Wowern | Management | 0 companies |
| Stig Bay Rasmussen | Management | 0 companies |
| Per Buttenschøn | Management | 0 companies |
| Mark Sabro Gregersen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Gert Bjerregaard Christensen | Management | 0 companies |
| Per Damm | Management | 0 companies |
| Thomas Værn Jensen | Management | 0 companies |