| Revenue | DKK -15K | +26% |
| EBITDA | DKK -15K | -26% |
| Net profit | DKK 146K | +284% |
| Total assets | DKK 4,6M | -4% |
| Equity | DKK 4,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -6 | — | -6 | -8 | -8 | -14 | -10 | -11 | -11 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -6 | -6 | -6 | -8 | -8 | -14 | -10 | -11 | -11 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -6 | -6 | -6 | -8 | -8 | -14 | -10 | -11 | -11 | -12 | -15 |
| Net financials | 7 | 31 | 30 | 13 | 64 | 100 | -1 | 496 | 96 | 181 | 97 | 50 | 161 |
| Profit before tax | 0 | 23 | 24 | 6 | 58 | 92 | -9 | 482 | 86 | 169 | 86 | 38 | 146 |
| Tax | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 23 | 25 | 6 | 58 | 92 | -9 | 482 | 86 | 169 | 86 | 38 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.397 | 2.909 | 4.722 | 4.984 | 5.591 | 7.686 | 12.648 | 14.975 | 11.595 | 17.174 | 6.510 | 4.788 | 4.619 |
| Equity | 1.371 | 2.874 | 4.681 | 4.939 | 5.538 | 7.680 | 12.641 | 14.968 | 11.587 | 17.167 | 6.503 | 4.781 | 4.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 35 | 41 | 45 | 53 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 26 | 35 | 41 | 45 | 53 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |