| Revenue | DKK -15K | +103% |
| EBITDA | DKK -15K | -103% |
| Net profit | DKK -12K | -70% |
| Total assets | DKK 65K | -15% |
| Equity | DKK 52K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.756 | 2.479 | 1.992 | 814 | 2.644 | 962 | 1.265 | 1.728 | 1.943 | 1.705 | 1.920 | 541 | -50 | -7 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -157 | -63 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.756 | 2.479 | 1.992 | 814 | 2.644 | -419 | 1.851 | 3.836 | 2.086 | 1.841 | 1.920 | -3.041 | -50 | -7 | -15 |
| Depreciation & amort. | 813 | -975 | -979 | -328 | -873 | 1 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.943 | 1.504 | 1.014 | 487 | 1.771 | -421 | 1.843 | 3.836 | 2.086 | 1.841 | 1.920 | -3.041 | -50 | -7 | -15 |
| Net financials | -2.608 | -1.541 | -1.930 | -644 | -1.614 | -1.369 | -948 | -1.080 | -1.181 | -881 | -483 | 859 | -3 | 0 | 0 |
| Profit before tax | 334 | -37 | -917 | -157 | 157 | -1.790 | 895 | 2.756 | 905 | 960 | 1.437 | -2.181 | -53 | -7 | -15 |
| Tax | 263 | 237 | 3 | -35 | 315 | -200 | 197 | 669 | 177 | 154 | 259 | -480 | -0 | -0 | -2 |
| Net profit | 72 | -274 | -920 | -122 | -158 | -1.590 | 698 | 2.086 | 727 | 806 | 1.178 | -1.701 | -53 | -7 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.761 | 58.464 | 57.397 | 57.432 | 41.684 | 46.173 | 47.075 | 48.787 | 49.085 | 49.205 | 49.193 | 4.457 | 1.474 | 76 | 65 |
| Equity | 4.639 | 4.364 | 3.262 | 3.140 | 2.982 | 7.797 | 8.495 | 10.581 | 11.308 | 12.915 | 14.093 | 811 | 72 | 64 | 52 |
| Long-term debt | 43.706 | 44.106 | 44.055 | 49.365 | 37.220 | 32.173 | 32.445 | 34.893 | 34.486 | 33.510 | 32.357 | 2.951 | 1.380 | 0 | 0 |
| Short-term debt | 10.417 | 9.993 | 10.080 | 4.926 | 1.482 | 4.965 | 4.734 | 1.365 | 1.277 | 1.580 | 1.600 | 695 | 23 | 12 | 13 |
| Total debt | 54.122 | 54.099 | 54.134 | 54.292 | 38.702 | 37.139 | 37.179 | 36.258 | 35.763 | 35.090 | 33.957 | 3.646 | 1.403 | 12 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2015 | — | — |
PK Management | Management | 2010 | — | — |
LR Management | Management | 2010 | — | — |
PG Management | Management | 2004 | — | — |
MC Management | Management | 2017 | — | — |
LN Management | Management | 2017 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BN Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAL Investment ApS | Company | 100.0% | 100.0% | 2017 |
Advokat Erlandsens Ejendomsadministration ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Erlandsen | Management | 0 companies |
| Preben Karlsen | Management | 0 companies |
| Leif Reinholdt Erlandsen | Management | 0 companies |
| Peter Gram-Nielsen | Management | 0 companies |
| Mads Christian Dige Rønholt | Management | 0 companies |
| Lars Nordestgaard Pedersen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Brian Nowak Ventrup | Management | 0 companies |