| Revenue | DKK -19K | -55% |
| EBITDA | DKK -115K | +17% |
| Net profit | DKK 673K | +151% |
| Total assets | DKK 9,3M | +8% |
| Equity | DKK 9,1M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -17 | -10 | -15 | -29 | -18 | -42 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -96 | -96 | -96 | -96 | -96 |
| EBITDA | -5 | -6 | -5 | -8 | -17 | -19 | -16 | -17 | -106 | -111 | -125 | -114 | -138 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -8 | -17 | -19 | -16 | -17 | -106 | -111 | -125 | -114 | -138 | -115 |
| Net financials | 1.375 | 510 | 828 | 77 | -187 | -123 | 24 | -1.135 | -2.143 | 1.610 | -485 | 988 | 502 | 929 |
| Profit before tax | 1.370 | 505 | 822 | 69 | -204 | -142 | 8 | -1.152 | -2.250 | 1.499 | -610 | 873 | 365 | 814 |
| Tax | 107 | 86 | 93 | 97 | 88 | 105 | 24 | 41 | 1 | 68 | 1 | 6 | 97 | 141 |
| Net profit | 1.262 | 418 | 729 | -28 | -292 | -247 | -16 | -1.193 | -2.251 | 1.432 | -611 | 867 | 268 | 673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.494 | 10.822 | 11.441 | 11.313 | 10.966 | 10.651 | 10.458 | 9.159 | 6.852 | 8.392 | 7.794 | 8.658 | 8.632 | 9.340 |
| Equity | 10.490 | 10.808 | 11.438 | 11.309 | 10.917 | 10.571 | 10.449 | 9.148 | 6.787 | 8.105 | 7.437 | 8.245 | 8.452 | 9.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 14 | 4 | 4 | 48 | 81 | 9 | 11 | 65 | 286 | 357 | 413 | 180 | 283 |
| Total debt | 4 | 14 | 4 | 4 | 48 | 81 | 9 | 11 | 65 | 286 | 357 | 413 | 180 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC | Audit | 2003 | — | — |
JE Management | Management | 2003 | — | — |
KG Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Carsten Schmidt | Audit | 0 companies |
| Jens Erik Høst | Management | 0 companies |
| Klaus Garde Nielsen | Management | 0 companies |