| Revenue | DKK -202K | -234% |
| EBITDA | DKK -202K | -234% |
| Net profit | DKK -206K | -319% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 1,5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 493 | 413 | 276 | 351 | -34 | 323 | -594 | 82 | 108 | 822 | 150 | -202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 404 | 493 | 413 | 276 | 351 | -34 | 323 | -594 | 82 | 108 | 822 | 150 | -202 |
| Depreciation & amort. | -59 | -59 | -59 | -59 | -59 | -2 | -2 | -11 | -0 | -47 | -47 | -47 | -47 |
| EBIT | 345 | 434 | 354 | 217 | 292 | -36 | 322 | -605 | 82 | 61 | 775 | 104 | -249 |
| Net financials | -7 | -332 | -37 | -117 | 89 | 0 | -163 | -31 | 58 | -4 | -4 | 0 | -1 |
| Profit before tax | 338 | 102 | 317 | 100 | 256 | -35 | 159 | -637 | 140 | 58 | 771 | 104 | -249 |
| Tax | 85 | 14 | 123 | 37 | 56 | 146 | -0 | -0 | -0 | -0 | -0 | 10 | -44 |
| Net profit | 253 | 88 | 194 | 63 | 200 | -181 | 159 | -637 | 140 | 58 | 771 | 94 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.782 | 3.472 | 2.491 | 2.292 | 2.695 | 2.253 | 2.780 | 1.646 | 1.678 | 1.643 | 2.144 | 2.184 | 2.244 |
| Equity | 718 | 805 | 999 | 1.062 | 1.262 | 1.081 | 1.240 | 603 | 743 | 801 | 1.572 | 1.666 | 1.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.064 | 2.667 | 1.492 | 1.230 | 1.433 | 1.172 | 1.540 | 1.043 | 935 | 842 | 572 | 508 | 784 |
| Total debt | 2.064 | 2.667 | 1.492 | 1.230 | 1.433 | 1.172 | 1.540 | 1.043 | 935 | 842 | 572 | 508 | 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2009 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |
| David Paul Kofoed Brandt | Chief Executive Officer | 0 companies |
| Thomas Erichsen | Board of Directors | 0 companies |
| Christian Axel Liisberg | Board of Directors | 0 companies |