| Revenue | DKK 1,5M | -23% |
| EBITDA | DKK 1,5M | -23% |
| Net profit | DKK 1,2M | -23% |
| Total assets | DKK 17,5M | -15% |
| Equity | DKK 5,7M | +25% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.100 | 7.776 | 8.106 | 1.960 | 1.500 |
| Staff expenses | -6.095 | -6.109 | -6.237 | -0 | -0 |
| EBITDA | 5 | 1.667 | 1.870 | 1.960 | 1.500 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 1.667 | 1.870 | 1.960 | 1.500 |
| Net financials | -43 | -130 | -120 | -13 | -10 |
| Profit before tax | -39 | 1.537 | 1.750 | 1.947 | 1.489 |
| Tax | -8 | 340 | 386 | 429 | 328 |
| Net profit | -31 | 1.198 | 1.364 | 1.519 | 1.162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.256 | 9.125 | 19.257 | 20.694 | 17.505 |
| Equity | 494 | 1.691 | 3.056 | 4.574 | 5.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.763 | 7.434 | 16.201 | 16.119 | 11.768 |
| Total debt | 8.763 | 7.434 | 16.201 | 16.119 | 11.768 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Chief Executive Officer | Chief Executive Officer | 2019 |
JE Management | Management | 2025 |
| Former (3) | ||
EA Chief Executive Officer | Chief Executive Officer | 2003 – 2013 |
PJ Management | Management | 2023 – 2025 |
MP Chief Executive Officer | Chief Executive Officer | 2013 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (13) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2019 – 2022 | |
| Chairman | 2006 – 2019 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hanna Roberts | Chief Executive Officer | 0 companies |
| Erik Alhøj | Chief Executive Officer | 0 companies |
| Patrick J Fay | Management | 0 companies |
| Joan Ellen Schaper | Management | 0 companies |
| Marcin Pitura | Chief Executive Officer | 0 companies |
| Fredric Nyström | Board of Directors | 0 companies |
| Nynke Ellen Doorenbos | Board of Directors | 0 companies |
| Kim Møller | Board of Directors | 0 companies |
| Anders Rom | Board of Directors | 0 companies |
| Cathérine Anne Marie Schoemaker | Board of Directors | 0 companies |
| David Anthony Pagliaro | Chairman | 0 companies |
| Diederik Timmer | Chairman | 0 companies |
| Tim Philipp Langer | Board of Directors | 0 companies |
| Michael Clare Jantzi | Chairman | 0 companies |
| Magnus Furugård | Chairman | 0 companies |
| Peter Sadja Kayser | Board of Directors | 0 companies |
| Carsten Johan Koch | Board of Directors | 0 companies |
| Søren Anker Madsen | Board of Directors | 0 companies |
| Ronald Bundy | Chairman | 0 companies |
| Henrik Af Donner | Board of Directors | 0 companies |