| Revenue | DKK 31,4M | -4% |
| EBITDA | DKK 38,6M | +69% |
| Net profit | DKK 34,4M | +77% |
| Total assets | DKK 790,8M | +5% |
| Equity | DKK 708,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 32.400 | 32.800 | 31.400 |
| Staff expenses | -1.600 | -1.400 | -1.100 |
| EBITDA | 27.700 | 22.800 | 38.600 |
| Depreciation & amort. | -11.000 | -12.900 | 7.100 |
| EBIT | 16.700 | 9.900 | 31.500 |
| Net financials | 10.700 | 5.900 | 12.500 |
| Profit before tax | 27.400 | 15.800 | 44.000 |
| Tax | 27.900 | -3.600 | 9.600 |
| Net profit | -500 | 19.400 | 34.400 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 755.400 | 754.900 | 790.800 |
| Equity | 654.900 | 674.400 | 708.800 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 24.800 | 16.500 | 16.600 |
| Total debt | 24.800 | 16.500 | 16.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRYG FORSIKRING A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Rosendahl | Management | 0 companies |
| Espen Opedal | Board of Directors | 0 companies |
| Anders Rolskov-Eriksen | Board of Directors | 0 companies |
| Torben Schelde Jørgensen | Chairman | 0 companies |
| Peter Falkenham | Board of Directors | 0 companies |
| Christine Bosse | Chairman | 0 companies |
| Mads Hørberg | Chairman | 0 companies |
| Morten Marc Hübbe | Chairman | 0 companies |
| Lars Ulrik Bonde | Board of Directors | 0 companies |