| Revenue | DKK 3,3M | +84% |
| EBITDA | DKK 1,2M | +1707% |
| Net profit | DKK 1M | +396% |
| Total assets | DKK 2,5M | -33% |
| Equity | DKK 1,2M | -61% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.678 | 3.451 | 1.821 | 1.817 | 3.337 |
| Staff expenses | -1.627 | -2.177 | -1.685 | -1.750 | -2.122 |
| EBITDA | 1.051 | 1.275 | 136 | 67 | 1.215 |
| Depreciation & amort. | -7 | -9 | -9 | -17 | -0 |
| EBIT | 1.044 | 1.266 | 127 | 51 | 1.215 |
| Net financials | 77 | 178 | 145 | 174 | 101 |
| Profit before tax | 1.121 | 1.444 | 272 | 295 | 1.316 |
| Tax | 244 | 317 | 54 | 90 | 299 |
| Net profit | 877 | 1.127 | 218 | 205 | 1.017 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.704 | 4.409 | 3.687 | 3.767 | 2.532 |
| Equity | 2.152 | 3.079 | 2.947 | 3.152 | 1.222 |
| Long-term debt | 49 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.502 | 1.330 | 740 | 615 | 1.310 |
| Total debt | 1.552 | 1.330 | 740 | 615 | 1.310 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LP Management | Management | 2024 |
SK Management | Management | 2024 |
| Former (3) | ||
JE Management | Management | 2003 – 2006 |
KP Management | Management | 2006 – 2024 |
AB Management | Management | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pilekær Svendsen | Management | 0 companies |
| Jørn Evan Jensen | Management | 0 companies |
| Karl Peter Lyhr | Management | 0 companies |
| Søren Krog Aksglæde | Management | 0 companies |
| Ann Brit Sjøgren Lyhr | Management | 0 companies |