| Revenue | DKK 10K | -140% |
| EBITDA | DKK 10K | +140% |
| Net profit | DKK 348K | +40% |
| Total assets | DKK 1,9M | +10% |
| Equity | DKK 1,7M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -50 | -89 | -52 | 23 | -47 | -56 | -46 | -15 | -25 | -23 | -22 | -25 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -50 | -89 | -52 | 23 | -47 | -56 | -46 | -15 | -25 | -23 | -22 | -25 | 10 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -50 | -89 | -52 | 23 | -47 | -56 | -46 | -15 | -25 | -23 | -22 | -25 | 10 |
| Net financials | -146 | 198 | 640 | 362 | -91 | 626 | -278 | -516 | -93 | 206 | -126 | 428 | 345 | 436 |
| Profit before tax | -100 | 148 | 551 | 310 | -68 | 579 | -335 | -562 | -109 | 181 | -149 | 406 | 320 | 446 |
| Tax | 50 | 37 | 136 | 73 | -15 | 129 | -73 | -123 | -0 | 17 | -0 | 57 | 71 | 98 |
| Net profit | -150 | 111 | 415 | 237 | -53 | 450 | -262 | -439 | -109 | 165 | -149 | 349 | 249 | 348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.175 | 1.272 | 1.722 | 1.920 | 1.703 | 2.142 | 1.724 | 1.238 | 1.068 | 1.174 | 1.004 | 1.340 | 1.690 | 1.860 |
| Equity | 1.150 | 1.213 | 1.579 | 1.767 | 1.614 | 2.013 | 1.700 | 1.208 | 1.045 | 1.155 | 949 | 1.241 | 1.431 | 1.718 |
| Long-term debt | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 59 | 143 | 87 | 89 | 129 | 24 | 30 | 23 | 19 | 56 | 99 | 259 | 142 |
| Total debt | 25 | 59 | 143 | 153 | 89 | 129 | 24 | 30 | 23 | 19 | 56 | 99 | 259 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Meldgaard Henriksen | Audit | 0 companies |