Skip to content
Riskpilot
← Back to search
Sign in
Get full access
METAL WORK DANMARK A/S
A/S
Active
CVR 10168740
Korskildelund 1, 2670
Greve
Wholesale of machine tools
·
NACE 4662
Est. 1986 · 40 years old
22 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of machine tools
/
METAL WORK DANMARK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
6M
12M
17M
23M
15M
2020
17M
2021
20M
2022
19M
2023
19M
2024
EBITDA
DKK millions
5M
4M
3M
1M
0M
1M
2020
2M
+100%
2021
4M
+100%
2022
1M
-75%
2023
1M
0%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
14.912
16.558
20.059
18.528
19.293
Staff expenses
-10.981
-11.718
-12.709
-12.965
-13.744
EBITDA
1.387
1.767
3.560
689
1.013
Depreciation & amort.
-335
-0
-0
-0
-0
EBIT
1.051
1.767
3.560
689
1.013
Net financials
-92
-156
-177
-535
-451
Profit before tax
960
1.611
3.383
154
563
Tax
214
361
757
96
151
Net profit
746
1.250
2.627
58
412
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
27.018
28.118
35.330
31.063
31.147
Equity
7.920
8.795
10.672
9.230
9.267
Long-term debt
970
0
0
0
0
Short-term debt
17.790
18.985
24.314
21.454
21.489
Total debt
18.761
18.985
24.314
21.454
21.489
Financial ratios
5-year trend
EBITDA margin (of gross profit)
5.3%
This company
2020
2024
Equity ratio
29.8%
This company
38.2%
Market median
-22% vs market
2020
2024
Return on equity
4.4%
This company
18.4%
Market median
-76% vs market
2020
2024
Net profit margin (of gross profit)
2.1%
This company
2020
2024
Asset turnover (of gross profit)
0.62×
This company
2020
2024
Debt / equity
2.36×
This company
0.62×
Market median
-281% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on METAL WORK DANMARK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
