| Revenue | DKK 394K | +390% |
| EBITDA | DKK 83K | +4% |
| Net profit | DKK -85K | -57% |
| Total assets | DKK 8,1M | +27% |
| Equity | DKK 1,4M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 540 | 395 | 432 | 80 | 394 |
| Staff expenses | -0 | -0 | -0 | -0 | -311 |
| EBITDA | 540 | 395 | 432 | 80 | 83 |
| Depreciation & amort. | -53 | -53 | -55 | -56 | -62 |
| EBIT | 488 | 341 | 376 | 25 | 21 |
| Net financials | -69 | -64 | -67 | -78 | -112 |
| Profit before tax | 418 | 278 | 309 | -53 | -91 |
| Tax | 104 | 73 | 81 | 2 | -6 |
| Net profit | 315 | 205 | 228 | -54 | -85 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.281 | 6.209 | 6.359 | 6.374 | 8.123 |
| Equity | 1.344 | 1.436 | 1.664 | 1.492 | 1.407 |
| Long-term debt | 4.320 | 4.087 | 3.852 | 3.617 | 5.843 |
| Short-term debt | 617 | 686 | 843 | 1.265 | 873 |
| Total debt | 4.937 | 4.773 | 4.695 | 4.882 | 6.716 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Founder | Founder | 1986 |
HP Founder | Founder | 1986 |
| Former (1) | ||
HV Audit | Audit | 1986 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 1995 – 2020 | |
| Board of Directors | 1995 – 2019 | |
| Board of Directors | 1986 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Marianne Christensen | Founder | 0 companies |
| Hans Peter Christensen | Founder | 0 companies |
| Hans Vejlesby | Audit | 0 companies |
| Martin Jimmy Hansen | Board of Directors | 0 companies |
| Manja Andersen | Board of Directors | 0 companies |
| Peter Cronquist Christensen | Board of Directors | 0 companies |
| Fin Krog Aage | Board of Directors | 0 companies |
| Henrik Gerner Larsen | Board of Directors | 0 companies |