| Revenue | DKK 95K | -37% |
| EBITDA | DKK -107K | -102% |
| Net profit | DKK -213K | +4% |
| Total assets | DKK 1,5M | -30% |
| Equity | DKK 728K | -23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.009 | 2.711 | 3.307 | 2.590 | 58 | -58 | -126 | -19 | -162 | -141 | -126 | -13 | 151 | 95 |
| Staff expenses | -2.101 | -1.834 | -1.311 | -399 | -441 | -373 | -373 | -373 | -372 | -373 | -373 | -302 | -204 | -201 |
| EBITDA | 908 | 877 | 1.996 | 2.191 | -383 | -431 | -499 | -392 | -534 | -514 | -499 | -315 | -53 | -107 |
| Depreciation & amort. | -862 | -817 | 806 | 509 | -77 | -89 | -74 | -72 | -86 | -86 | -118 | -218 | -195 | -140 |
| EBIT | 46 | 60 | 1.190 | 1.682 | -460 | -519 | -573 | -464 | -621 | -600 | -617 | -534 | -248 | -246 |
| Net financials | -142 | -109 | -67 | 3 | 101 | 134 | 155 | 73 | -9 | -10 | -44 | -123 | -43 | -32 |
| Profit before tax | -96 | -49 | 1.123 | 1.685 | -359 | -386 | -418 | -391 | -630 | -610 | -661 | -657 | -291 | -278 |
| Tax | -24 | -83 | 260 | 432 | -16 | 1 | -0 | -0 | -440 | -127 | -185 | -152 | -69 | -65 |
| Net profit | -72 | 34 | 864 | 1.253 | -343 | -387 | -418 | -391 | -190 | -483 | -476 | -505 | -221 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.982 | 8.327 | 8.968 | 10.243 | 9.660 | 6.537 | 6.131 | 1.252 | 1.105 | 663 | 2.471 | 2.404 | 2.126 | 1.482 |
| Equity | 4.704 | 4.738 | 5.602 | 6.855 | 6.512 | 6.125 | 5.707 | 816 | 626 | 143 | -332 | 1.163 | 941 | 728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.592 | 3.065 | 2.822 | 3.374 | 3.148 | 412 | 424 | 436 | 479 | 519 | 2.756 | 1.154 | 1.088 | 723 |
| Total debt | 3.592 | 3.065 | 2.822 | 3.374 | 3.148 | 412 | 424 | 436 | 479 | 519 | 2.756 | 1.154 | 1.088 | 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 1986 | — | — |
TE | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FULDEN HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jakobsen | Management | 0 companies |
| Tonna Elisabeth Madsen | Audit | 0 companies |
| Morten Grue Jakobsen | Board of Directors | 0 companies |
| Ingrid Grue Jakobsen | Board of Directors | 0 companies |