| Revenue | DKK 78K | -66% |
| EBITDA | DKK 78K | -66% |
| Net profit | DKK 51K | -99% |
| Total assets | DKK 14,7M | +1% |
| Equity | DKK 11,7M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 354 | 203 | 208 | 234 | 78 |
| Staff expenses | -4 | -13 | -4 | -0 | -0 |
| EBITDA | 45 | 190 | 204 | 234 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 190 | 204 | 234 | 78 |
| Net financials | -1 | -3 | -3 | -3 | -7 |
| Profit before tax | 44 | 187 | 201 | 8.883 | 71 |
| Tax | -10 | 33 | 44 | 2.022 | 20 |
| Net profit | 53 | 154 | 157 | 6.860 | 51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.647 | 5.706 | 5.731 | 14.539 | 14.684 |
| Equity | 4.430 | 4.584 | 4.741 | 11.602 | 11.653 |
| Long-term debt | 902 | 172 | 100 | 72 | 98 |
| Short-term debt | 314 | 227 | 167 | 171 | 238 |
| Total debt | 1.216 | 399 | 267 | 243 | 336 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Founder | Founder | 1986 |
| Former (4) | ||
BM | Audit | 2000 – 2012 |
NR Management | Management | 2021 – 2025 |
JW Management | Management | 2000 – 2021 |
BW Management | Management | 1986 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2003 – 2025 | |
| Chairman | 1986 – 2018 | |
| Board of Directors | 2012 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Frederik Olsen | Founder | 0 companies |
| Bjørn Michael Bengtsson | Audit | 0 companies |
| Nils Rolf Stadeager | Management | 0 companies |
| Jan Willumsen | Management | 0 companies |
| Birthe Westenberg Harboe | Management | 0 companies |
| Jørgen Marsted-Mortensen | Board of Directors | 0 companies |
| Erik Johannes Thomsen | Chairman | 0 companies |
| Cai Schat Behrend | Board of Directors | 0 companies |