| Revenue | DKK -61K | -10% |
| EBITDA | DKK -61K | +73% |
| Net profit | DKK -127K | +61% |
| Total assets | DKK 428K | -19% |
| Equity | DKK -342K | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.346 | 3.967 | 2.732 | 2.307 | 4.496 | 3.934 | 3.900 | -97 | -135 | -68 | -61 |
| Staff expenses | -3.445 | -4.019 | -2.968 | -2.625 | -4.075 | -3.404 | -3.291 | -28 | -12 | -160 | -0 |
| EBITDA | 901 | 471 | -236 | -318 | 421 | 457 | 609 | -69 | -147 | -228 | -61 |
| Depreciation & amort. | -79 | -178 | -115 | -94 | -81 | -84 | -75 | -78 | -79 | -84 | -65 |
| EBIT | 823 | 293 | -351 | -412 | 340 | 373 | 534 | -147 | -226 | -312 | -126 |
| Net financials | -89 | 10 | 10 | 8 | -11 | -18 | -37 | -3 | 4 | -12 | -1 |
| Profit before tax | 734 | 303 | -174 | -238 | 329 | 356 | 497 | -150 | -222 | -324 | -127 |
| Tax | 184 | 40 | 83 | 83 | 73 | 79 | 122 | -31 | -21 | -0 | -0 |
| Net profit | 550 | 263 | -258 | -321 | 256 | 277 | 375 | -119 | -201 | -324 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.996 | 5.096 | 3.020 | 2.909 | 3.273 | 3.815 | 4.297 | 1.394 | 865 | 529 | 428 |
| Equity | 1.934 | 2.100 | 1.842 | 1.321 | 1.578 | 1.654 | 1.829 | 310 | 109 | -215 | -342 |
| Long-term debt | 488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.453 | 2.896 | 1.162 | 1.588 | 1.691 | 2.113 | 2.416 | 1.063 | 756 | 744 | 771 |
| Total debt | 3.941 | 2.896 | 1.162 | 1.588 | 1.691 | 2.113 | 2.416 | 1.063 | 756 | 744 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Unofficial title | Unofficial title | 2024 | — | — |
EM Audit | Audit | 1986 | — | — |
CB Management | Management | 1986 | — | — |
CH Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BTM HOLDING BROVST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Inga Sand Sørensen | Unofficial title | 0 companies |
| Erik Moesgaard Leth | Audit | 0 companies |
| Carsten Bech Christensen | Management | 0 companies |
| Christian Hassing | Management | 0 companies |