| Revenue | DKK -12K | +25% |
| EBITDA | DKK -12K | -25% |
| Net profit | DKK 45K | +1508% |
| Total assets | DKK 2,2M | -4% |
| Equity | DKK 2,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -72 | -19 | -21 | -19 | -9 | -7 | -8 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -72 | -19 | -21 | -19 | -9 | -7 | -8 | -9 | -12 |
| Depreciation & amort. | 46 | -3 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -75 | -27 | -21 | -19 | -9 | -7 | -8 | -9 | -12 |
| Net financials | 54 | 264 | 252 | 283 | -119 | 15 | 12 | 18 | 12 | 56 |
| Profit before tax | -49 | 189 | 225 | 262 | -138 | 6 | 5 | 10 | 3 | 45 |
| Tax | -12 | 47 | 56 | 61 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | 142 | 169 | 200 | -138 | 6 | 5 | 10 | 3 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.721 | 2.803 | 2.904 | 2.983 | 2.698 | 2.602 | 2.502 | 2.407 | 2.279 | 2.196 |
| Equity | 2.609 | 2.654 | 2.725 | 2.826 | 2.688 | 2.593 | 2.495 | 2.399 | 2.272 | 2.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 130 | 179 | 157 | 10 | 9 | 7 | 8 | 7 | 9 |
| Total debt | 111 | 130 | 179 | 157 | 10 | 9 | 7 | 8 | 7 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
HS Audit | Audit | 1986 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1986 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Hans Struck | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |