| Revenue | DKK -74K | -28% |
| EBITDA | DKK -74K | +28% |
| Net profit | DKK 1,1M | -85% |
| Total assets | DKK 56M | -13% |
| Equity | DKK 55,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -120 | -109 | -115 | -96 | -119 | -141 | -267 | -159 | -106 | -103 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -120 | -134 | -115 | -96 | -119 | -141 | -267 | -159 | -106 | -103 | -74 |
| Depreciation & amort. | 28 | 22 | 87 | 87 | 87 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -156 | -202 | -182 | -206 | -158 | -267 | -159 | -106 | -103 | -74 |
| Net financials | 2.315 | 2.321 | 2.946 | 5.326 | -1.281 | 5.077 | -382 | 952 | -645 | 8.530 | 1.288 |
| Profit before tax | 2.166 | 2.165 | 2.744 | 5.144 | -1.487 | 4.919 | -649 | 794 | -751 | 8.427 | 1.214 |
| Tax | 440 | 229 | 224 | 315 | -185 | 382 | -114 | 132 | 29 | 913 | 114 |
| Net profit | 1.727 | 1.936 | 2.519 | 4.829 | -1.302 | 4.537 | -535 | 662 | -780 | 7.514 | 1.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.511 | 51.757 | 52.663 | 56.071 | 52.432 | 55.066 | 52.435 | 51.097 | 47.340 | 64.045 | 56.024 |
| Equity | 51.320 | 51.556 | 52.476 | 55.704 | 52.402 | 54.940 | 52.405 | 51.067 | 47.286 | 54.745 | 55.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 201 | 187 | 367 | 30 | 103 | 30 | 30 | 54 | 9.300 | 235 |
| Total debt | 191 | 201 | 187 | 367 | 30 | 103 | 30 | 30 | 54 | 9.300 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2012 | — | — |
JE Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Brøchner-Mortensen | Management | 0 companies |
| Jens Erik Skovvang Hansen | Unofficial title | 0 companies |
| Kaj Poul Munksø | Board of Directors | 0 companies |
| Mette Brøchner-Mortensen | Board of Directors | 0 companies |
| Marius Brøchner-Mortensen | Board of Directors | 0 companies |
| Svend Petersen | Chairman | 0 companies |