| Revenue | DKK -7K | +26% |
| EBITDA | DKK -7K | -26% |
| Net profit | DKK 13K | -5% |
| Total assets | DKK 612K | +2% |
| Equity | DKK 603K | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -5 | -7 |
| Net financials | 21 | 22 | 23 | 23 | 24 |
| Profit before tax | 15 | 16 | 16 | 18 | 17 |
| Tax | 3 | 3 | 4 | 4 | 4 |
| Net profit | 12 | 12 | 13 | 14 | 13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 560 | 573 | 586 | 599 | 612 |
| Equity | 551 | 563 | 575 | 589 | 603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 9 |
| Total debt | 10 | 10 | 10 | 10 | 9 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 1986 |
| Former (2) | ||
IJ Audit | Audit | 1997 – 1999 |
BM Audit | Audit | 1986 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Chairman | 1996 | |
| Former (2) | ||
| Board of Directors | 1996 – 2017 | |
| Board of Directors | 1996 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Jasper | Audit | 0 companies |
| Bengt Møller | Audit | 0 companies |
| Klaus Ahrenkilde | Management | 0 companies |
| Kashif Lak | Board of Directors | 0 companies |
| Henning Arp-Hansen | Board of Directors | 0 companies |
| Anders Ahrenkilde | Board of Directors | 0 companies |
| Mona Ahrenkilde | Board of Directors | 0 companies |
| Aage Roune | Board of Directors | 0 companies |
| Michael Hertz | Chairman | 0 companies |