| Revenue | DKK -224K | +27% |
| EBITDA | DKK -224K | -27% |
| Net profit | DKK -77K | +92% |
| Total assets | DKK 521K | -84% |
| Equity | DKK 506K | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | — | — | -34 | -12 | -9 | -11 | -10 | -21 | -21 | -24 | -177 | -224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 0 | 0 | -34 | -12 | -9 | -11 | -10 | -21 | -21 | -24 | -177 | -224 |
| Depreciation & amort. | -6 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 0 | 0 | -47 | -12 | -9 | -11 | -10 | -21 | -21 | -24 | -177 | -224 |
| Net financials | -49 | 0 | 0 | 16 | -214 | 305 | 316 | -596 | 353 | 190 | 2.869 | -921 | 151 |
| Profit before tax | 24 | 0 | 0 | -31 | -226 | 296 | 305 | -605 | 332 | 169 | 2.845 | -1.098 | -73 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -221 | -10 | -12 | -17 | -98 | 4 |
| Net profit | 24 | 0 | 0 | -31 | -226 | 296 | 305 | -384 | 342 | 181 | 2.863 | -999 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.144 | 0 | 0 | 1.459 | 1.403 | 1.693 | 1.905 | 1.434 | 2.441 | 2.563 | 6.228 | 3.296 | 521 |
| Equity | 951 | 0 | 0 | 892 | 666 | 962 | 1.267 | 883 | 1.225 | 1.406 | 4.269 | 3.269 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -193 | 0 | 0 | 566 | 737 | 731 | 638 | 552 | 1.216 | 1.157 | 1.959 | 27 | 15 |
| Total debt | -193 | 0 | 0 | 566 | 737 | 731 | 638 | 552 | 1.216 | 1.157 | 1.959 | 27 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Unofficial title | Unofficial title | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Lauge Fastrup | Unofficial title | 0 companies |
| Anne Grethe Dorthea Spanggaard | Board of Directors | 0 companies |
| Bruno Grankvist | Board of Directors | 0 companies |
| Anne Elisabeth Kielsgaard Ubbesen | Board of Directors | 0 companies |