| Revenue | DKK 360K | +2% |
| EBITDA | DKK 360K | +2% |
| Net profit | DKK 243K | +2196% |
| Total assets | DKK 7,8M | +4% |
| Equity | DKK 3,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 340 | 312 | 312 | 312 | 312 | 75 | 274 | 277 | 254 | 275 | 225 | 355 | 360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 341 | 294 | 248 | 261 | 294 | 252 | 75 | 274 | 277 | 254 | 275 | 225 | 355 | 360 |
| Depreciation & amort. | -143 | -124 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -154 | -207 |
| EBIT | 198 | 170 | 148 | 161 | 194 | 152 | -25 | 174 | 177 | 153 | 175 | 125 | 201 | 153 |
| Net financials | -159 | -145 | -145 | -40 | -174 | 15 | 1.006 | 74 | -159 | 206 | 534 | 663 | -131 | 130 |
| Profit before tax | 36 | 8 | 3 | 121 | 19 | 167 | 997 | 247 | 18 | 359 | 710 | 788 | 70 | 283 |
| Tax | 8 | -63 | -150 | 56 | 27 | -24 | 8 | 34 | 48 | 53 | 57 | 24 | 59 | 40 |
| Net profit | 28 | 14 | 88 | 106 | 14 | 191 | 989 | 214 | -29 | 306 | 652 | 764 | 11 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.944 | 5.569 | 5.186 | 5.164 | 5.456 | 5.153 | 6.171 | 6.578 | 8.116 | 7.350 | 7.682 | 7.321 | 7.507 | 7.800 |
| Equity | 1.401 | 1.415 | 1.439 | 1.545 | 1.559 | 1.699 | 2.645 | 2.806 | 2.723 | 2.974 | 3.570 | 3.451 | 3.403 | 3.585 |
| Long-term debt | 3.135 | 3.070 | 3.037 | 2.964 | 3.331 | 3.135 | 3.225 | 3.268 | 4.905 | 4.030 | 3.606 | 3.460 | 3.801 | 3.982 |
| Short-term debt | 1.246 | 957 | 637 | 604 | 526 | 303 | 265 | 489 | 489 | 346 | 507 | 410 | 303 | 233 |
| Total debt | 4.382 | 4.027 | 3.674 | 3.568 | 3.857 | 3.438 | 3.490 | 3.758 | 5.393 | 4.377 | 4.113 | 3.870 | 4.104 | 4.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Founder | Founder | 1986 | — | — |
JE Management | Management | 1993 | — | — |
LV | Audit | 1993 | — | — |
JR Management | Management | 1986 | — | — |
PC | Audit | 1986 | — | — |
JM Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Hede Christensen | Founder | 0 companies |
| Johnny Ejler Hansen | Management | 0 companies |
| Lars Vaabengaard Madsen | Audit | 0 companies |
| Jørgen Rossen Nielsen | Management | 0 companies |
| Peder Clemmensen Pedersen | Audit | 0 companies |
| Jørgen Madsen | Management | 0 companies |
| Hanne Nielsen | Board of Directors | 0 companies |
| Ole Tougaard | Board of Directors | 0 companies |
| Carsten Birch | Board of Directors | 0 companies |
| Dan Kristiansen | Chairman | 0 companies |
| Kim Dürhkoop | Board of Directors | 0 companies |
| Bente Signe Højholt Fischer | Board of Directors | 0 companies |
| Rolf Wilhelm Bücking | Board of Directors | 0 companies |