| Revenue | DKK 175K | -32% |
| EBITDA | DKK 175K | -32% |
| Net profit | DKK 377K | -10% |
| Total assets | DKK 4,1M | +10% |
| Equity | DKK 3,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 90 | 203 | 223 | 185 | 203 | 231 | 221 | 224 | 181 | 243 | 259 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | 75 | 190 | 209 | 170 | 189 | 221 | 209 | 201 | 181 | 243 | 259 | 175 |
| Depreciation & amort. | 53 | 53 | -53 | -20 | -10 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 22 | 137 | 189 | 160 | 181 | 221 | 209 | 201 | 181 | 243 | 259 | 175 |
| Net financials | 82 | 314 | 109 | 355 | -173 | 281 | -85 | 270 | 176 | 344 | -354 | 274 | 331 |
| Profit before tax | 204 | 336 | 246 | 543 | -13 | 462 | 136 | 480 | 377 | 525 | -111 | 533 | 506 |
| Tax | 63 | 92 | 61 | 113 | -0 | 103 | 27 | 108 | 84 | 115 | -23 | 117 | 129 |
| Net profit | 140 | 244 | 185 | 430 | -13 | 359 | 109 | 371 | 293 | 409 | -88 | 416 | 377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.510 | 1.714 | 1.616 | 2.063 | 1.807 | 2.245 | 2.326 | 2.731 | 3.029 | 3.453 | 3.298 | 3.749 | 4.115 |
| Equity | 558 | 802 | 987 | 1.417 | 1.404 | 1.763 | 1.872 | 2.244 | 2.537 | 2.946 | 2.858 | 3.274 | 3.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 600 | 327 | 359 | 116 | 188 | 159 | 187 | 187 | 199 | 155 | 159 | 128 |
| Total debt | 638 | 600 | 327 | 359 | 116 | 188 | 159 | 187 | 187 | 199 | 155 | 159 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Kragh | Management | 0 companies |