| Revenue | DKK -118K | +2% |
| EBITDA | DKK -300K | +6% |
| Net profit | DKK -849K | -183% |
| Total assets | DKK 8,8M | -12% |
| Equity | DKK 8,6M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -110 | -151 | -123 | -98 | -112 | -119 | -113 | -136 | -117 | -118 |
| Staff expenses | -100 | -150 | -152 | -151 | -151 | -151 | -151 | -151 | -181 | -203 | -181 |
| EBITDA | -208 | -260 | -303 | -275 | -252 | -264 | -271 | -264 | -318 | -320 | -300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | -260 | -303 | -275 | -252 | -264 | -271 | -264 | -318 | -320 | -300 |
| Net financials | 1.044 | 1.064 | 999 | 1.226 | 400 | 813 | -697 | 1.736 | 875 | 1.638 | -536 |
| Profit before tax | 836 | 804 | 696 | 951 | 150 | 550 | -968 | 1.472 | 557 | 1.318 | -835 |
| Tax | 208 | 206 | 177 | 224 | 33 | 121 | -203 | 325 | 124 | 291 | 13 |
| Net profit | 628 | 599 | 519 | 727 | 115 | 428 | -764 | 1.147 | 434 | 1.027 | -849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.074 | 8.212 | 8.456 | 9.029 | 8.600 | 8.621 | 7.533 | 8.703 | 9.194 | 10.082 | 8.846 |
| Equity | 7.536 | 7.785 | 7.903 | 8.330 | 8.145 | 8.024 | 7.160 | 8.207 | 8.541 | 9.468 | 8.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 428 | 552 | 698 | 455 | 597 | 374 | 496 | 654 | 614 | 277 |
| Total debt | 538 | 428 | 552 | 698 | 455 | 597 | 374 | 496 | 654 | 614 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 1994 | — | — |
| Audit | 1999 | — | — | |
CR Management | Management | 1986 | — | — |
SR Management | Management | 2023 | — | — |
HB Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Casper Reeslev | Management | 0 companies |
| Steen Reeslev | Management | 0 companies |
| Holger Bonde Hartlev | Audit | 0 companies |