| Revenue | DKK 16,9M | +327% |
| EBITDA | DKK 2,9M | -78% |
| Net profit | DKK 1,4M | +5% |
| Total assets | DKK 280,5M | +16% |
| Equity | DKK 228,8M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.609 | 18.563 | 2.926 | 3.962 | 16.904 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.129 | 29.549 | 13.212 | 13.222 | 2.935 |
| Depreciation & amort. | -4 | -0 | -0 | -25 | -0 |
| EBIT | 18.125 | 29.549 | 13.212 | 13.197 | 2.935 |
| Net financials | -3.100 | -3.758 | -1.718 | -390 | -170 |
| Profit before tax | 9.749 | 28.207 | 2.225 | 3.856 | 2.765 |
| Tax | 3.396 | 2.947 | 2.568 | 2.471 | 1.317 |
| Net profit | 6.353 | 25.260 | -343 | 1.385 | 1.448 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 291.728 | 261.178 | 247.532 | 242.631 | 280.516 |
| Equity | 201.036 | 226.296 | 225.953 | 227.338 | 228.786 |
| Long-term debt | 864 | 596 | 325 | 285 | 288 |
| Short-term debt | 78.307 | 22.472 | 9.241 | 3.062 | 39.892 |
| Total debt | 79.171 | 23.068 | 9.566 | 3.347 | 40.180 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
Sf | Founder | 1986 |
AW Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (7) | ||
JS Management | Management | 2009 – 2017 |
JA Management | Management | 1986 – 2000 |
| Audit | 1986 – 1999 | |
MB Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
JM Management | Management | 1986 – 1994 |
TE Management | Management | 2004 – 2009 |
RE Management | Management | 2000 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Former (11) | ||
| Chairman | 1986 – 2004 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1986 – 2004 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2013 – 2020 | |
| Chairman | 2004 – 2013 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sterndorff Bjerre | Management | 0 companies |
| Jørgen Abildgaard Andersen | Management | 0 companies |
| Sparekassen for Randers By og Omegn | Founder | 0 companies |
| Statsaut. revisor Jørgen Berthelsen | Audit | 0 companies |
| Marlene Bay Møller | Chief Executive Officer | 0 companies |
| Allan Westmann Hjæresen | Chief Executive Officer | 0 companies |
| John Madsen Krag | Management | 0 companies |
| Tom Emil Lauritzen | Management | 0 companies |
| Richardt Emdal Kristensen | Management | 0 companies |
| Jørn Rolving | Chairman | 0 companies |
| Klaus Oberthanner Skjødt | Board of Directors | 0 companies |
| Signe Kjørup Carlsson | Board of Directors | 0 companies |
| Jesper Berg Schulin | Board of Directors | 0 companies |
| Nanna Vetter Viberg Nielsen | Board of Directors | 0 companies |
| Erik Christian Jacobsen | Board of Directors | 0 companies |
| Kim Ehlers | Board of Directors | 0 companies |
| Jacob Skøt Hoelgaard | Chairman | 0 companies |
| Allan Holbæk Thomsen | Board of Directors | 0 companies |
| Anders Balle Rasmussen | Chairman | 0 companies |
| Finn Kruse | Chairman | 0 companies |
| Ove Frank Hauge Knudsen | Board of Directors | 0 companies |
| Ole Møller Sørensen | Board of Directors | 0 companies |
| Kim Kirkeby | Board of Directors | 0 companies |