| Revenue | DKK -33K | +17% |
| EBITDA | DKK -33K | -17% |
| Net profit | DKK 32K | -86% |
| Total assets | DKK 3,5M | -12% |
| Equity | DKK 3,4M | -15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49 | 8.401 | -45 | -28 | -33 |
| Staff expenses | -144 | -144 | -36 | -0 | -0 |
| EBITDA | -95 | 8.257 | -9 | -28 | -33 |
| Depreciation & amort. | -23 | -0 | -0 | -0 | -0 |
| EBIT | -118 | 8.257 | -9 | -28 | -33 |
| Net financials | 215 | -367 | 275 | 324 | 74 |
| Profit before tax | 97 | 7.890 | 267 | 296 | 41 |
| Tax | 26 | 1.643 | 59 | 65 | 9 |
| Net profit | 70 | 6.247 | 208 | 231 | 32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.184 | 11.757 | 4.374 | 3.999 | 3.524 |
| Equity | 1.599 | 6.846 | 4.288 | 3.930 | 3.352 |
| Long-term debt | 2.214 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 4.911 | 86 | 70 | 172 |
| Total debt | 2.585 | 4.911 | 86 | 70 | 172 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VD Management | Management | 1996 |
UE Management | Management | 1986 |
| Former (1) | ||
PV | Audit | 1986 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 100% | 2021 | |
| Individual | 20–24.99% | 0% | 2021 | |
| Individual | 20–24.99% | 0% | 2021 | |
| Individual | 20–24.99% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Vestergaard Jensen | Audit | 0 companies |
| Vilhelm Dahl Eriksen | Management | 0 companies |
| Ulla Eriksen | Management | 0 companies |