| Revenue | DKK -393K | +46% |
| EBITDA | DKK -393K | -46% |
| Net profit | DKK -294K | -19% |
| Total assets | DKK 9M | +21% |
| Equity | DKK 5,7M | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 117 | 139 | -866 | -61 | 89 | -270 | -393 |
| Staff expenses | -0 | -0 | -281 | -77 | -0 | -0 | -0 |
| EBITDA | 117 | 139 | -1.147 | -138 | 89 | -270 | -393 |
| Depreciation & amort. | -27 | -27 | -31 | -46 | -42 | -19 | -19 |
| EBIT | 90 | 112 | -1.178 | -184 | 47 | -289 | -412 |
| Net financials | -471 | -125 | -46 | -89 | -9 | -16 | 54 |
| Profit before tax | -381 | -12 | -1.224 | -274 | 38 | -305 | -358 |
| Tax | -117 | -15 | -291 | -59 | 19 | -59 | -64 |
| Net profit | -264 | 2 | -933 | -215 | 19 | -246 | -294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.869 | 10.055 | 7.500 | 4.539 | 3.347 | 7.396 | 8.981 |
| Equity | 4.985 | 4.987 | 1.955 | 1.740 | 1.759 | 4.406 | 5.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.967 | 4.327 | 5.308 | 2.799 | 1.588 | 2.196 | 2.179 |
| Total debt | 5.967 | 4.327 | 5.308 | 2.799 | 1.588 | 2.196 | 2.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 1986 | — | — |
JS Audit | Audit | 1995 | — | — |
| Audit | 1986 | — | — | |
SB Management | Management | 1986 | — | — |
KE Founder | Founder | 1986 | — | — |
TC Management | Management | 1986 | — | — |
GK | Founder | 1986 | — | — |
ON Founder | Founder | 1986 | — | — |
| Audit | 1986 | — | — | |
KK Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOTILLON A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Benjaminsen | Management | 0 companies |
| Jeanet Strømmen | Audit | 0 companies |
| Revisionsfirmaet Langkilde Larsen, Århus | Audit | 0 companies |
| Søren Bendixen | Management | 0 companies |
| Knud Erik Eskildsen Thorsen | Founder | 0 companies |
| Torben Christensen | Management | 0 companies |
| Grete Kirsten Lorentsen Elmstrøm | Founder | 0 companies |
| Orla Nielsen | Founder | 0 companies |
| Reg. revisor Lis Benthe Christ ensen | Audit | 0 companies |
| Knud Kongslev Mailand | Management | 0 companies |
| Henning Bendixen | Board of Directors | 0 companies |
| Janne Anette Mikkelsen | Chairman | 0 companies |