| Revenue | DKK -167K | +166% |
| EBITDA | DKK -167K | -166% |
| Net profit | DKK 422K | -54% |
| Total assets | DKK 17,8M | +2% |
| Equity | DKK 12,3M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -45 | -39 | -40 | -56 | -38 | -67 | -94 | -371 | -90 | -120 | -138 | -63 | -167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -45 | -39 | 719 | -56 | -38 | -267 | -94 | -371 | -90 | -120 | -138 | -63 | -167 |
| Depreciation & amort. | -0 | -0 | -0 | 379 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -45 | -39 | 339 | -56 | -38 | -267 | -94 | -371 | -90 | -120 | -138 | -63 | -167 |
| Net financials | 67 | -49 | 398 | 933 | 288 | 4.872 | -251 | 329 | 292 | 846 | -737 | 496 | 902 | 526 |
| Profit before tax | 38 | -94 | 358 | 1.272 | 208 | 4.834 | -518 | 235 | -79 | 756 | -858 | 358 | 839 | 359 |
| Tax | -2 | 8 | 17 | 43 | -6 | -35 | -43 | -53 | -122 | -50 | -133 | -51 | -81 | -63 |
| Net profit | 40 | -102 | 342 | 1.230 | 215 | 4.868 | -475 | 288 | 42 | 805 | -724 | 409 | 920 | 422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.632 | 3.165 | 3.238 | 3.686 | 3.536 | 9.217 | 7.611 | 16.026 | 14.873 | 15.785 | 12.276 | 16.084 | 17.494 | 17.841 |
| Equity | 1.972 | 1.774 | 2.019 | 3.150 | 2.365 | 7.233 | 6.655 | 11.088 | 11.022 | 11.716 | 10.879 | 11.174 | 11.975 | 12.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 660 | 1.310 | 1.219 | 536 | 1.171 | 1.984 | 956 | 4.938 | 3.852 | 4.069 | 1.397 | 4.910 | 5.519 | 5.566 |
| Total debt | 660 | 1.310 | 1.219 | 536 | 1.171 | 1.984 | 956 | 4.938 | 3.852 | 4.069 | 1.397 | 4.910 | 5.519 | 5.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 1986 | — | — |
| Audit | 1986 | — | — | |
AM Management | Management | 1986 | — | — |
NB Management | Management | 1986 | — | — |
PE | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Mahncke | Management | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Ane Marie Birgit Billestrup | Management | 0 companies |
| Nils Billestrup | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |