| Revenue | DKK -10K | +36% |
| EBITDA | DKK -10K | -36% |
| Net profit | DKK -65K | -118% |
| Total assets | DKK 6,7M | -3% |
| Equity | DKK 6,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -225 | -438 | -84 | -681 | -24 | -28 | -12 | -6 | -6 | -6 | -6 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -216 | 429 | 75 | 669 | -24 | -28 | -12 | -6 | -6 | -6 | -6 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -216 | 429 | 75 | 669 | -24 | -28 | -12 | -6 | -6 | -6 | -6 | -8 | -10 |
| Net financials | 25 | 22 | 18 | 12 | 37 | 367 | 51 | -129 | 260 | 458 | -394 | 228 | 422 | 28 |
| Profit before tax | -51 | -239 | 447 | 87 | 706 | 343 | 23 | -141 | 254 | 451 | -400 | 221 | 414 | 18 |
| Tax | 4 | -3 | 2 | 1 | 6 | 9 | -0 | 6 | -18 | 51 | -0 | -0 | 45 | 83 |
| Net profit | -55 | -235 | 445 | 86 | 700 | 334 | 23 | -147 | 272 | 401 | -400 | 221 | 370 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.682 | 6.134 | 6.746 | 6.564 | 8.396 | 6.960 | 7.220 | 7.039 | 6.779 | 7.179 | 6.492 | 6.580 | 6.952 | 6.710 |
| Equity | 5.569 | 5.708 | 6.054 | 6.042 | 6.642 | 6.875 | 6.792 | 6.537 | 6.698 | 6.986 | 6.471 | 6.575 | 6.822 | 6.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 76 | 120 | 0 | 0 | 125 | 83 |
| Short-term debt | 114 | 426 | 692 | 522 | 1.754 | 85 | 428 | 460 | 5 | 74 | 21 | 5 | 5 | 5 |
| Total debt | 114 | 426 | 692 | 522 | 1.754 | 85 | 428 | 502 | 81 | 193 | 21 | 5 | 130 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE | Audit | 1986 | — | — |
CJ Management | Management | 1986 | — | — |
PE | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Esbern Petersen | Audit | 0 companies |
| Curt Jespersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |