| Revenue | DKK 112K | -4% |
| EBITDA | DKK -36K | -65% |
| Net profit | DKK -36K | -62% |
| Total assets | DKK 159K | -26% |
| Equity | DKK -19K | -214% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -11 | -11 | -90 | 116 | 112 |
| Staff expenses | -74 | -73 | -72 | -138 | -148 |
| EBITDA | -84 | -84 | -162 | -22 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -84 | -162 | -22 | -36 |
| Net financials | 90 | 35 | 159 | -0 | -0 |
| Profit before tax | 6 | -49 | -3 | -22 | -36 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | -49 | -3 | -22 | -36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 384 | 329 | 256 | 215 | 159 |
| Equity | 91 | 42 | 39 | 17 | -19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 287 | 217 | 198 | 178 |
| Total debt | 293 | 287 | 217 | 198 | 178 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE | Founder | 1986 |
| Former (6) | ||
PJ Management | Management | 1986 – 1993 |
SM Management | Management | 1986 – 1990 |
ET | Audit | 1986 – 1987 |
RH Audit | Audit | 1986 – 2003 |
DJ Management | Management | 1986 – 1993 |
SS Management | Management | 1986 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1986 – 2023 | |
| Board of Directors | 1986 – 1993 | |
| Board of Directors | 1986 – 1993 | |
| Board of Directors | 1986 – 1988 | |
| Board of Directors | 1986 – 1993 | |
| Board of Directors | 1986 – 2023 | |
| Board of Directors | 1986 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jørgensen | Management | 0 companies |
| Steen Mørkøre Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| RHB HOLDING A/S | Audit | 0 companies |
| David John Burdon | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Andre Christian Kofman | Board of Directors | 0 companies |
| Paul Possamai | Board of Directors | 0 companies |
| Kirsten Solveig Andersen | Board of Directors | 0 companies |
| Franklin van Wezel | Board of Directors | 0 companies |
| Jens Ole Jo Harder | Board of Directors | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |