| Revenue | DKK -59K | -17% |
| EBITDA | DKK -59K | +18% |
| Net profit | DKK -89K | -959% |
| Total assets | DKK 1,3M | -10% |
| Equity | DKK 1,2M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | -71 | -67 | -65 | -63 | -67 | -54 | -66 | -60 | -57 | -69 | -65 | -71 | -59 |
| Staff expenses | -1 | -52 | -2 | -0 | -2 | -2 | -2 | -14 | -26 | -2 | -7 | -4 | -1 | -0 |
| EBITDA | -72 | -122 | -68 | -65 | -66 | -68 | -56 | -80 | -86 | -59 | -76 | -69 | -72 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -122 | -68 | -65 | -66 | -68 | -56 | -80 | -86 | -59 | -76 | -69 | -72 | -59 |
| Net financials | -408 | 279 | 471 | 346 | -101 | 415 | 109 | -279 | 4 | 390 | -305 | 230 | 82 | -30 |
| Profit before tax | -480 | 157 | 403 | 281 | -167 | 346 | 53 | -359 | -82 | 331 | -381 | 162 | 10 | -89 |
| Tax | -0 | 4 | 2 | 2 | -0 | 0 | -0 | -0 | -0 | 3 | -0 | -3 | -0 | -0 |
| Net profit | -480 | 153 | 401 | 279 | -167 | 346 | 53 | -359 | -82 | 328 | -381 | 164 | 10 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.379 | 3.379 | 3.008 | 2.377 | 2.282 | 2.288 | 2.220 | 1.838 | 1.679 | 1.912 | 1.491 | 1.525 | 1.444 | 1.297 |
| Equity | 1.314 | 1.467 | 1.818 | 2.047 | 1.830 | 2.126 | 2.129 | 1.726 | 1.594 | 1.898 | 1.477 | 1.507 | 1.427 | 1.248 |
| Long-term debt | 1.950 | 1.824 | 1.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 89 | 137 | 331 | 452 | 162 | 91 | 111 | 84 | 14 | 14 | 19 | 17 | 49 |
| Total debt | 2.065 | 1.912 | 1.190 | 331 | 452 | 162 | 91 | 111 | 84 | 14 | 14 | 19 | 17 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Audit | Audit | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 90.0% | 1986 | |
| Individual | 20.0% | 0.0% | 1986 | |
| Individual | 20.0% | 0.0% | 1986 | |
| Individual | 25.0% | 33.3% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Bastved | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Michael Bonvang | Board of Directors | 0 companies |
| Bent Aage Amsinck | Board of Directors | 0 companies |
| Richard Bartels Christensen | Board of Directors | 0 companies |
| Kurt Helles Bardeleben | Board of Directors | 0 companies |