| Revenue | DKK 73K | +20% |
| EBITDA | DKK 73K | +6% |
| Net profit | DKK 57K | +0% |
| Total assets | DKK 215K | +58% |
| Equity | DKK 188K | +43% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 236 | 190 | 133 | 61 | 73 |
| Staff expenses | -164 | -177 | -193 | -0 | -0 |
| EBITDA | 71 | 13 | -59 | 68 | 73 |
| Depreciation & amort. | -0 | -7 | -7 | -0 | -0 |
| EBIT | 71 | 6 | -67 | 68 | 73 |
| Net financials | -7 | -5 | -7 | 0 | 0 |
| Profit before tax | 65 | 0 | -73 | 68 | 73 |
| Tax | 16 | 1 | -15 | 12 | 16 |
| Net profit | 49 | -0 | -58 | 56 | 57 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 369 | 277 | 217 | 136 | 215 |
| Equity | 184 | 133 | 75 | 131 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 144 | 142 | 5 | 28 |
| Total debt | 185 | 144 | 142 | 5 | 28 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JS Management | Management | 1986 – 1989 |
AH Audit | Audit | 1986 – 1995 |
PL Management | Management | 1986 – 1989 |
FR Management | Management | 1986 – 1996 |
KA Audit | Audit | 1995 – 1995 |
MJ Management | Management | 2018 – 2020 |
PE | Founder | 1986 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1986 – 2011 | |
| Chairman | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Søgaard | Management | 0 companies |
| Anders Hjortshøj | Audit | 0 companies |
| Peter Lier Boldsen | Management | 0 companies |
| Flemming Riisberg | Management | 0 companies |
| Kai Ambrosius | Audit | 0 companies |
| Martin Just Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Jørgen Lindhardt Steffensen | Board of Directors | 0 companies |
| Aase Nielsen | Chairman | 0 companies |