| Revenue | DKK 206K | -18% |
| EBITDA | DKK 185K | -22% |
| Net profit | DKK 78K | +150% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 3,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 239 | 251 | 206 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 213 | 237 | 185 |
| Depreciation & amort. | -354 | -341 | -69 |
| EBIT | -141 | -104 | 117 |
| Net financials | 1 | 0 | 0 |
| Profit before tax | -140 | -103 | 117 |
| Tax | 47 | 52 | 39 |
| Net profit | -186 | -156 | 78 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.709 | 3.558 | 3.630 |
| Equity | 3.610 | 3.454 | 3.532 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 99 | 104 | 98 |
| Total debt | 99 | 104 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 1986 | — | — |
EA Management | Management | 2003 | — | — |
PE Management | Management | 1986 | — | — |
BB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparekassen Vendsyssels Fond, Hals | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| Ejnar Aage Larsen | Management | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Bo Bojer | Management | 0 companies |
| Jens Kousholt Højer | Chairman | 0 companies |
| Karl Børge Nielsen | Board of Directors | 0 companies |
| Birgitte Agnes Nielsen | Board of Directors | 0 companies |
| Bodil Busk | Board of Directors | 0 companies |
| Knud Nielsen | Board of Directors | 0 companies |
| Poul Erik Munk | Board of Directors | 0 companies |
| Erling Nygaard | Board of Directors | 0 companies |