| Revenue | DKK 3,3M | +17% |
| EBITDA | DKK 124K | -72% |
| Net profit | DKK -88K | -147% |
| Total assets | DKK 3,2M | +0% |
| Equity | DKK 181K | -65% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.439 | 2.533 | 1.856 | 2.845 | 3.335 |
| Staff expenses | -1.018 | -1.900 | -2.106 | -2.395 | -3.136 |
| EBITDA | 387 | 633 | -251 | 450 | 124 |
| Depreciation & amort. | -10 | -109 | -50 | -73 | -84 |
| EBIT | 377 | 524 | -301 | 378 | 40 |
| Net financials | -72 | -43 | -69 | -135 | -151 |
| Profit before tax | 305 | 481 | -369 | 242 | -111 |
| Tax | 67 | 110 | -80 | 56 | -23 |
| Net profit | 238 | 371 | -289 | 186 | -88 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.715 | 2.515 | 2.183 | 3.209 | 3.201 |
| Equity | 584 | 622 | 333 | 519 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.131 | 1.827 | 1.850 | 2.648 | 3.001 |
| Total debt | 2.131 | 1.827 | 1.850 | 2.648 | 3.001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KF | Founder | 1986 |
KØ Management | Management | 2021 |
IR Founder | Founder | 1986 |
| Former (1) | ||
KE | Audit | 1986 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 100% | 100% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Flemming Østergaard Nielsen | Founder | 0 companies |
| Kenneth Østergård Kristoffersen | Management | 0 companies |
| Ib Riis Pedersen | Founder | 0 companies |
| Knud Erik Møller Nielsen | Audit | 0 companies |